[UNIQUE] YoY TTM Result on 30-Jun-2024 [#1]

Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 10.96%
YoY- 213.88%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 108,666 86,057 43,472 58.00%
PBT 12,245 4,598 2,957 103.29%
Tax -3,221 -1,723 -923 86.64%
NP 9,024 2,875 2,034 110.41%
-
NP to SH 9,024 2,875 2,034 110.41%
-
Tax Rate 26.30% 37.47% 31.21% -
Total Cost 99,642 83,182 41,438 54.97%
-
Net Worth 83,999 80,000 56,925 21.44%
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div 3,200 2,000 - -
Div Payout % 35.46% 69.57% - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 83,999 80,000 56,925 21.44%
NOSH 400,000 400,000 316,250 12.44%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 8.30% 3.34% 4.68% -
ROE 10.74% 3.59% 3.57% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 27.17 21.51 13.75 40.50%
EPS 2.26 0.72 0.64 87.75%
DPS 0.80 0.50 0.00 -
NAPS 0.21 0.20 0.18 8.00%
Adjusted Per Share Value based on latest NOSH - 400,000
30/06/24 30/06/23 30/06/22 CAGR
RPS 27.17 21.51 10.87 58.00%
EPS 2.26 0.72 0.51 110.29%
DPS 0.80 0.50 0.00 -
NAPS 0.21 0.20 0.1423 21.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.33 0.195 0.00 -
P/RPS 1.21 0.91 0.00 -
P/EPS 14.63 27.13 0.00 -
EY 6.84 3.69 0.00 -
DY 2.42 2.56 0.00 -
P/NAPS 1.57 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 20/08/24 21/08/23 - -
Price 0.38 0.215 0.00 -
P/RPS 1.40 1.00 0.00 -
P/EPS 16.84 29.91 0.00 -
EY 5.94 3.34 0.00 -
DY 2.11 2.33 0.00 -
P/NAPS 1.81 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment