[UNIQUE] QoQ Quarter Result on 30-Jun-2024 [#1]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 65.57%
YoY- 73.33%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 26,035 25,321 29,427 27,883 22,053 21,816 20,620 16.83%
PBT 2,784 1,770 4,364 3,327 1,764 1,201 706 149.80%
Tax -678 -498 -1,134 -911 -549 -610 -175 146.88%
NP 2,106 1,272 3,230 2,416 1,215 591 531 150.76%
-
NP to SH 2,106 1,272 3,230 2,416 1,215 591 531 150.76%
-
Tax Rate 24.35% 28.14% 25.99% 27.38% 31.12% 50.79% 24.79% -
Total Cost 23,929 24,049 26,197 25,467 20,838 21,225 20,089 12.38%
-
Net Worth 83,999 83,999 83,999 80,000 80,000 80,000 80,000 3.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,200 - - - 2,000 - - -
Div Payout % 151.95% - - - 164.61% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 83,999 83,999 83,999 80,000 80,000 80,000 80,000 3.30%
NOSH 400,000 400,000 400,000 400,000 400,000 400,000 400,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.09% 5.02% 10.98% 8.66% 5.51% 2.71% 2.58% -
ROE 2.51% 1.51% 3.85% 3.02% 1.52% 0.74% 0.66% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.51 6.33 7.36 6.97 5.51 5.45 5.16 16.77%
EPS 0.53 0.32 0.81 0.60 0.30 0.15 0.13 155.42%
DPS 0.80 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.20 0.20 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 400,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.51 6.33 7.36 6.97 5.51 5.45 5.16 16.77%
EPS 0.53 0.32 0.81 0.60 0.30 0.15 0.13 155.42%
DPS 0.80 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.20 0.20 0.20 0.20 3.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.33 0.275 0.315 0.22 0.195 0.225 0.205 -
P/RPS 5.07 4.34 4.28 3.16 3.54 4.13 3.98 17.52%
P/EPS 62.68 86.48 39.01 36.42 64.20 152.28 154.43 -45.21%
EY 1.60 1.16 2.56 2.75 1.56 0.66 0.65 82.40%
DY 2.42 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 1.57 1.31 1.50 1.10 0.97 1.13 1.03 32.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 29/05/24 28/02/24 16/11/23 21/08/23 31/05/23 21/02/23 -
Price 0.38 0.315 0.315 0.24 0.215 0.20 0.245 -
P/RPS 5.84 4.98 4.28 3.44 3.90 3.67 4.75 14.78%
P/EPS 72.17 99.06 39.01 39.74 70.78 135.36 184.56 -46.55%
EY 1.39 1.01 2.56 2.52 1.41 0.74 0.54 87.93%
DY 2.11 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 1.81 1.50 1.50 1.20 1.08 1.00 1.23 29.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment