[SNS] YoY TTM Result on 31-Jul-2023 [#2]

Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 0.46%
YoY- 204.09%
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 CAGR
Revenue 1,170,694 1,481,410 545,089 46.47%
PBT 34,750 59,595 19,983 31.82%
Tax -9,610 -13,972 -4,980 38.85%
NP 25,140 45,623 15,003 29.40%
-
NP to SH 25,140 45,623 15,003 29.40%
-
Tax Rate 27.65% 23.44% 24.92% -
Total Cost 1,145,554 1,435,787 530,086 46.92%
-
Net Worth 241,916 225,789 34,236 165.46%
Dividend
31/07/24 31/07/23 31/07/22 CAGR
Div 12,095 15,822 - -
Div Payout % 48.11% 34.68% - -
Equity
31/07/24 31/07/23 31/07/22 CAGR
Net Worth 241,916 225,789 34,236 165.46%
NOSH 1,612,779 1,612,779 380,406 105.70%
Ratio Analysis
31/07/24 31/07/23 31/07/22 CAGR
NP Margin 2.15% 3.08% 2.75% -
ROE 10.39% 20.21% 43.82% -
Per Share
31/07/24 31/07/23 31/07/22 CAGR
RPS 72.59 91.85 143.29 -28.79%
EPS 1.56 2.83 3.94 -37.03%
DPS 0.75 0.98 0.00 -
NAPS 0.15 0.14 0.09 29.05%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/07/24 31/07/23 31/07/22 CAGR
RPS 72.25 91.43 33.64 46.47%
EPS 1.55 2.82 0.93 29.05%
DPS 0.75 0.98 0.00 -
NAPS 0.1493 0.1394 0.0211 165.64%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 CAGR
Date 31/07/24 31/07/23 - -
Price 0.815 0.235 0.00 -
P/RPS 1.12 0.26 0.00 -
P/EPS 52.28 8.31 0.00 -
EY 1.91 12.04 0.00 -
DY 0.92 4.17 0.00 -
P/NAPS 5.43 1.68 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 CAGR
Date 25/09/24 26/09/23 - -
Price 0.63 0.26 0.00 -
P/RPS 0.87 0.28 0.00 -
P/EPS 40.42 9.19 0.00 -
EY 2.47 10.88 0.00 -
DY 1.19 3.77 0.00 -
P/NAPS 4.20 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment