[SNS] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 0.46%
YoY- 204.09%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 1,199,861 1,276,115 1,395,863 1,481,410 1,445,463 1,403,783 893,924 21.70%
PBT 38,255 43,468 47,210 59,595 59,455 57,360 35,266 5.57%
Tax -10,436 -11,505 -11,510 -13,972 -14,043 -13,644 -8,322 16.30%
NP 27,819 31,963 35,700 45,623 45,412 43,716 26,944 2.15%
-
NP to SH 27,819 31,963 35,700 45,623 45,412 43,716 26,944 2.15%
-
Tax Rate 27.28% 26.47% 24.38% 23.44% 23.62% 23.79% 23.60% -
Total Cost 1,172,042 1,244,152 1,360,163 1,435,787 1,400,051 1,360,067 866,980 22.28%
-
Net Worth 241,916 241,916 225,789 225,789 225,789 225,789 193,765 15.96%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 12,095 12,095 12,095 15,822 11,790 7,758 3,726 119.39%
Div Payout % 43.48% 37.84% 33.88% 34.68% 25.96% 17.75% 13.83% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 241,916 241,916 225,789 225,789 225,789 225,789 193,765 15.96%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.32% 2.50% 2.56% 3.08% 3.14% 3.11% 3.01% -
ROE 11.50% 13.21% 15.81% 20.21% 20.11% 19.36% 13.91% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 74.40 79.13 86.55 91.85 89.63 87.04 59.97 15.47%
EPS 1.72 1.98 2.21 2.83 2.82 2.71 1.81 -3.34%
DPS 0.75 0.75 0.75 0.98 0.73 0.48 0.25 108.14%
NAPS 0.15 0.15 0.14 0.14 0.14 0.14 0.13 10.01%
Adjusted Per Share Value based on latest NOSH - 1,612,779
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 74.05 78.76 86.15 91.43 89.21 86.64 55.17 21.70%
EPS 1.72 1.97 2.20 2.82 2.80 2.70 1.66 2.39%
DPS 0.75 0.75 0.75 0.98 0.73 0.48 0.23 120.05%
NAPS 0.1493 0.1493 0.1394 0.1394 0.1394 0.1394 0.1196 15.95%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.365 0.23 0.25 0.235 0.265 0.245 0.235 -
P/RPS 0.49 0.29 0.29 0.26 0.30 0.28 0.39 16.45%
P/EPS 21.16 11.61 11.29 8.31 9.41 9.04 13.00 38.41%
EY 4.73 8.62 8.85 12.04 10.63 11.06 7.69 -27.69%
DY 2.05 3.26 3.00 4.17 2.76 1.96 1.06 55.28%
P/NAPS 2.43 1.53 1.79 1.68 1.89 1.75 1.81 21.72%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 27/03/23 - -
Price 0.755 0.275 0.225 0.26 0.245 0.255 0.00 -
P/RPS 1.01 0.35 0.26 0.28 0.27 0.29 0.00 -
P/EPS 43.77 13.88 10.16 9.19 8.70 9.41 0.00 -
EY 2.28 7.21 9.84 10.88 11.49 10.63 0.00 -
DY 0.99 2.73 3.33 3.77 2.98 1.89 0.00 -
P/NAPS 5.03 1.83 1.61 1.86 1.75 1.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment