[PTRB] YoY TTM Result on 31-Jul-2023 [#1]

Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -7.75%
YoY- 40.47%
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 CAGR
Revenue 588,359 518,971 390,358 22.73%
PBT 53,241 34,275 24,297 47.94%
Tax 51 -628 -343 -
NP 53,292 33,647 23,954 49.07%
-
NP to SH 53,293 33,647 23,954 49.07%
-
Tax Rate -0.10% 1.83% 1.41% -
Total Cost 535,067 485,324 366,404 20.81%
-
Net Worth 208,657 160,506 80,004 61.38%
Dividend
31/07/24 31/07/23 31/07/22 CAGR
Div 8,774 3,477 - -
Div Payout % 16.46% 10.34% - -
Equity
31/07/24 31/07/23 31/07/22 CAGR
Net Worth 208,657 160,506 80,004 61.38%
NOSH 535,020 535,020 400,020 15.62%
Ratio Analysis
31/07/24 31/07/23 31/07/22 CAGR
NP Margin 9.06% 6.48% 6.14% -
ROE 25.54% 20.96% 29.94% -
Per Share
31/07/24 31/07/23 31/07/22 CAGR
RPS 109.97 97.00 97.58 6.15%
EPS 9.96 6.29 5.99 28.90%
DPS 1.64 0.65 0.00 -
NAPS 0.39 0.30 0.20 39.57%
Adjusted Per Share Value based on latest NOSH - 535,020
31/07/24 31/07/23 31/07/22 CAGR
RPS 108.31 95.54 71.86 22.73%
EPS 9.81 6.19 4.41 49.06%
DPS 1.62 0.64 0.00 -
NAPS 0.3841 0.2955 0.1473 61.37%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 CAGR
Date 31/07/24 31/07/23 - -
Price 0.70 0.515 0.00 -
P/RPS 0.64 0.53 0.00 -
P/EPS 7.03 8.19 0.00 -
EY 14.23 12.21 0.00 -
DY 2.34 1.26 0.00 -
P/NAPS 1.79 1.72 0.00 -
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 CAGR
Date 27/09/24 27/09/23 - -
Price 0.55 0.50 0.00 -
P/RPS 0.50 0.52 0.00 -
P/EPS 5.52 7.95 0.00 -
EY 18.11 12.58 0.00 -
DY 2.98 1.30 0.00 -
P/NAPS 1.41 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment