[CLOUD] YoY TTM Result on 30-Sep-2024 [#1]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -171.82%
YoY- -2209.15%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 246,134 173,258 88,729 52,234 67.57%
PBT -50,079 -1,676 2,205 828 -
Tax -139 -400 -596 578 -
NP -50,218 -2,076 1,609 1,406 -
-
NP to SH -50,455 -2,185 1,590 1,389 -
-
Tax Rate - - 27.03% -69.81% -
Total Cost 296,352 175,334 87,120 50,828 79.88%
-
Net Worth 34,282 81,955 81,123 77,466 -23.77%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 34,282 81,955 81,123 77,466 -23.77%
NOSH 830,085 831,188 831,188 831,188 -0.04%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin -20.40% -1.20% 1.81% 2.69% -
ROE -147.17% -2.67% 1.96% 1.79% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 29.65 20.84 10.67 6.28 67.68%
EPS -6.08 -0.26 0.19 0.17 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0986 0.0976 0.0932 -23.74%
Adjusted Per Share Value based on latest NOSH - 830,085
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 29.65 20.87 10.69 6.29 67.59%
EPS -6.08 -0.26 0.19 0.17 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.0987 0.0977 0.0933 -23.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.01 0.025 0.095 0.08 -
P/RPS 0.03 0.12 0.89 1.27 -71.27%
P/EPS -0.16 -9.51 49.66 47.87 -
EY -607.83 -10.52 2.01 2.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.97 0.86 -34.62%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 29/11/24 30/11/23 29/11/22 30/11/21 -
Price 0.005 0.025 0.095 0.08 -
P/RPS 0.02 0.12 0.89 1.27 -74.90%
P/EPS -0.08 -9.51 49.66 47.87 -
EY -1,215.66 -10.52 2.01 2.09 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.25 0.97 0.86 -48.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment