[AMPROP] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
02-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -9.84%
YoY- -28.69%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 177,673 167,292 178,372 177,030 255,940 110,362 178,848 -0.10%
PBT 38,069 81,204 160,565 86,560 119,608 49,780 18,047 13.23%
Tax -3,565 -4,733 17,771 530 4,313 -884 16,190 -
NP 34,504 76,471 178,336 87,090 123,921 48,896 34,237 0.12%
-
NP to SH 26,884 74,770 177,738 87,274 122,380 46,973 32,352 -3.03%
-
Tax Rate 9.36% 5.83% -11.07% -0.61% -3.61% 1.78% -89.71% -
Total Cost 143,169 90,821 36 89,940 132,019 61,466 144,611 -0.16%
-
Net Worth 848,273 914,548 955,809 748,733 682,211 577,586 527,637 8.22%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 35,759 17,772 - 17,207 34,367 - - -
Div Payout % 133.02% 23.77% - 19.72% 28.08% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 848,273 914,548 955,809 748,733 682,211 577,586 527,637 8.22%
NOSH 589,078 590,031 579,278 575,948 573,287 577,586 573,518 0.44%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 19.42% 45.71% 99.98% 49.20% 48.42% 44.31% 19.14% -
ROE 3.17% 8.18% 18.60% 11.66% 17.94% 8.13% 6.13% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 30.16 28.35 30.79 30.74 44.64 19.11 31.18 -0.55%
EPS 4.56 12.67 30.68 15.15 21.35 8.13 5.64 -3.47%
DPS 6.00 3.00 0.00 3.00 6.00 0.00 0.00 -
NAPS 1.44 1.55 1.65 1.30 1.19 1.00 0.92 7.74%
Adjusted Per Share Value based on latest NOSH - 575,948
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.61 12.81 13.66 13.56 19.60 8.45 13.70 -0.10%
EPS 2.06 5.73 13.61 6.68 9.37 3.60 2.48 -3.04%
DPS 2.74 1.36 0.00 1.32 2.63 0.00 0.00 -
NAPS 0.6497 0.7005 0.7321 0.5735 0.5225 0.4424 0.4041 8.22%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.855 0.865 1.20 0.765 0.47 0.60 0.38 -
P/RPS 2.83 3.05 3.90 2.49 1.05 3.14 1.22 15.03%
P/EPS 18.73 6.83 3.91 5.05 2.20 7.38 6.74 18.55%
EY 5.34 14.65 25.57 19.81 45.42 13.55 14.84 -15.64%
DY 7.02 3.47 0.00 3.92 12.77 0.00 0.00 -
P/NAPS 0.59 0.56 0.73 0.59 0.39 0.60 0.41 6.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/16 21/08/15 04/08/14 02/08/13 13/08/12 11/08/11 09/08/10 -
Price 0.945 0.775 1.23 0.825 0.50 0.49 0.40 -
P/RPS 3.13 2.73 3.99 2.68 1.12 2.56 1.28 16.05%
P/EPS 20.71 6.12 4.01 5.44 2.34 6.03 7.09 19.54%
EY 4.83 16.35 24.95 18.37 42.69 16.60 14.10 -16.33%
DY 6.35 3.87 0.00 3.64 12.00 0.00 0.00 -
P/NAPS 0.66 0.50 0.75 0.63 0.42 0.49 0.43 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment