[AMPROP] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -66.12%
YoY- -64.04%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 149,568 128,310 182,808 177,673 167,292 178,372 177,030 -2.76%
PBT 31,211 165,849 29,961 38,069 81,204 160,565 86,560 -15.62%
Tax 13,927 -17,456 -12,650 -3,565 -4,733 17,771 530 72.38%
NP 45,138 148,393 17,311 34,504 76,471 178,336 87,090 -10.37%
-
NP to SH 22,933 139,963 10,056 26,884 74,770 177,738 87,274 -19.96%
-
Tax Rate -44.62% 10.53% 42.22% 9.36% 5.83% -11.07% -0.61% -
Total Cost 104,430 -20,083 165,497 143,169 90,821 36 89,940 2.51%
-
Net Worth 917,288 910,848 857,809 848,273 914,548 955,809 748,733 3.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 17,736 23,709 17,693 35,759 17,772 - 17,207 0.50%
Div Payout % 77.34% 16.94% 175.95% 133.02% 23.77% - 19.72% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 917,288 910,848 857,809 848,273 914,548 955,809 748,733 3.44%
NOSH 610,187 609,352 604,090 589,078 590,031 579,278 575,948 0.96%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 30.18% 115.65% 9.47% 19.42% 45.71% 99.98% 49.20% -
ROE 2.50% 15.37% 1.17% 3.17% 8.18% 18.60% 11.66% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 25.27 21.69 30.26 30.16 28.35 30.79 30.74 -3.21%
EPS 3.88 23.66 1.66 4.56 12.67 30.68 15.15 -20.30%
DPS 3.00 4.00 2.93 6.00 3.00 0.00 3.00 0.00%
NAPS 1.55 1.54 1.42 1.44 1.55 1.65 1.30 2.97%
Adjusted Per Share Value based on latest NOSH - 589,078
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.46 9.83 14.00 13.61 12.81 13.66 13.56 -2.76%
EPS 1.76 10.72 0.77 2.06 5.73 13.61 6.68 -19.92%
DPS 1.36 1.82 1.36 2.74 1.36 0.00 1.32 0.49%
NAPS 0.7026 0.6976 0.657 0.6497 0.7005 0.7321 0.5735 3.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.54 0.675 0.785 0.855 0.865 1.20 0.765 -
P/RPS 2.14 3.11 2.59 2.83 3.05 3.90 2.49 -2.49%
P/EPS 13.94 2.85 47.16 18.73 6.83 3.91 5.05 18.42%
EY 7.18 35.06 2.12 5.34 14.65 25.57 19.81 -15.55%
DY 5.56 5.93 3.73 7.02 3.47 0.00 3.92 5.99%
P/NAPS 0.35 0.44 0.55 0.59 0.56 0.73 0.59 -8.33%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 02/08/13 -
Price 0.58 0.74 0.805 0.945 0.775 1.23 0.825 -
P/RPS 2.29 3.41 2.66 3.13 2.73 3.99 2.68 -2.58%
P/EPS 14.97 3.13 48.36 20.71 6.12 4.01 5.44 18.36%
EY 6.68 31.98 2.07 4.83 16.35 24.95 18.37 -15.50%
DY 5.17 5.41 3.64 6.35 3.87 0.00 3.64 6.01%
P/NAPS 0.37 0.48 0.57 0.66 0.50 0.75 0.63 -8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment