[MAYBANK] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
10-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -11.41%
YoY- 19.72%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 10,014,144 10,187,623 10,154,617 9,378,422 5,754,162 14.84%
PBT 3,231,359 2,397,995 2,045,956 1,901,208 1,584,100 19.49%
Tax -775,270 -743,239 -714,609 -686,444 -569,443 8.01%
NP 2,456,089 1,654,756 1,331,347 1,214,764 1,014,657 24.71%
-
NP to SH 2,456,089 1,654,756 1,301,972 1,214,764 1,014,657 24.71%
-
Tax Rate 23.99% 30.99% 34.93% 36.11% 35.95% -
Total Cost 7,558,055 8,532,867 8,823,270 8,163,658 4,739,505 12.36%
-
Net Worth 14,001,420 10,689,833 11,308,364 9,315,278 10,286,239 8.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,868,916 1,244,542 177,019 421,014 116,706 99.94%
Div Payout % 76.09% 75.21% 13.60% 34.66% 11.50% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 14,001,420 10,689,833 11,308,364 9,315,278 10,286,239 8.00%
NOSH 3,599,336 3,563,277 3,544,941 2,328,819 2,348,456 11.25%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.53% 16.24% 13.11% 12.95% 17.63% -
ROE 17.54% 15.48% 11.51% 13.04% 9.86% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 278.22 285.91 286.45 402.71 245.02 3.22%
EPS 68.24 46.44 36.73 52.16 43.21 12.09%
DPS 52.00 35.00 4.99 18.00 4.97 79.77%
NAPS 3.89 3.00 3.19 4.00 4.38 -2.92%
Adjusted Per Share Value based on latest NOSH - 2,328,819
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 82.99 84.43 84.15 77.72 47.69 14.84%
EPS 20.35 13.71 10.79 10.07 8.41 24.70%
DPS 15.49 10.31 1.47 3.49 0.97 99.80%
NAPS 1.1603 0.8859 0.9371 0.772 0.8524 8.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 11.60 8.35 9.15 12.60 16.70 -
P/RPS 4.17 2.92 3.19 3.13 6.82 -11.56%
P/EPS 17.00 17.98 24.91 24.16 38.65 -18.55%
EY 5.88 5.56 4.01 4.14 2.59 22.73%
DY 4.48 4.19 0.55 1.43 0.30 96.48%
P/NAPS 2.98 2.78 2.87 3.15 3.81 -5.95%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 11/05/04 07/05/03 03/05/02 10/05/01 - -
Price 9.95 8.10 9.25 9.85 0.00 -
P/RPS 3.58 2.83 3.23 2.45 0.00 -
P/EPS 14.58 17.44 25.19 18.88 0.00 -
EY 6.86 5.73 3.97 5.30 0.00 -
DY 5.23 4.32 0.54 1.83 0.00 -
P/NAPS 2.56 2.70 2.90 2.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment