[GUOCO] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -3.83%
YoY- -939.09%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 108,764 371,143 301,122 246,036 161,245 0.41%
PBT 9,203 39,977 -307 -86,475 7,992 -0.14%
Tax -3,195 -7,462 -2,813 104,593 -842 -1.37%
NP 6,008 32,515 -3,120 18,118 7,150 0.18%
-
NP to SH 6,008 32,515 -3,120 -59,995 7,150 0.18%
-
Tax Rate 34.72% 18.67% - - 10.54% -
Total Cost 102,756 338,628 304,242 227,918 154,095 0.42%
-
Net Worth 669,375 709,276 689,703 664,440 775,902 0.15%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,819 4,888 - - - -100.00%
Div Payout % 46.93% 15.03% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 669,375 709,276 689,703 664,440 775,902 0.15%
NOSH 656,250 702,253 711,034 677,999 705,365 0.07%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.52% 8.76% -1.04% 7.36% 4.43% -
ROE 0.90% 4.58% -0.45% -9.03% 0.92% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.57 52.85 42.35 36.29 22.86 0.33%
EPS 0.92 4.63 -0.44 -8.85 1.01 0.09%
DPS 0.43 0.70 0.00 0.00 0.00 -100.00%
NAPS 1.02 1.01 0.97 0.98 1.10 0.07%
Adjusted Per Share Value based on latest NOSH - 677,999
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.53 52.99 42.99 35.13 23.02 0.41%
EPS 0.86 4.64 -0.45 -8.57 1.02 0.17%
DPS 0.40 0.70 0.00 0.00 0.00 -100.00%
NAPS 0.9556 1.0126 0.9846 0.9486 1.1077 0.15%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.58 0.53 0.59 0.66 0.00 -
P/RPS 3.50 1.00 1.39 1.82 0.00 -100.00%
P/EPS 63.35 11.45 -134.46 -7.46 0.00 -100.00%
EY 1.58 8.74 -0.74 -13.41 0.00 -100.00%
DY 0.74 1.32 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.52 0.61 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 17/02/04 19/02/03 05/02/02 08/02/01 - -
Price 0.61 0.58 0.60 0.63 0.00 -
P/RPS 3.68 1.10 1.42 1.74 0.00 -100.00%
P/EPS 66.63 12.53 -136.74 -7.12 0.00 -100.00%
EY 1.50 7.98 -0.73 -14.05 0.00 -100.00%
DY 0.70 1.21 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.57 0.62 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment