[GUOCO] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -83.93%
YoY- -76.56%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 46,597 117,027 62,159 73,186 78,340 36,754 63,518 -18.64%
PBT -2,980 3,227 290 2,574 5,265 -109,046 12,984 -
Tax 2,980 -578 -235 -1,896 -1,045 30,915 236 441.41%
NP 0 2,649 55 678 4,220 -78,131 13,220 -
-
NP to SH -3,762 2,649 55 678 4,220 -78,131 13,220 -
-
Tax Rate - 17.91% 81.03% 73.66% 19.85% - -1.82% -
Total Cost 46,597 114,378 62,104 72,508 74,120 114,885 50,298 -4.96%
-
Net Worth 682,733 683,163 539,000 664,440 689,266 679,704 783,407 -8.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 682,733 683,163 539,000 664,440 689,266 679,704 783,407 -8.75%
NOSH 696,666 697,105 550,000 677,999 703,333 700,726 699,470 -0.26%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 2.26% 0.09% 0.93% 5.39% -212.58% 20.81% -
ROE -0.55% 0.39% 0.01% 0.10% 0.61% -11.49% 1.69% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.69 16.79 11.30 10.79 11.14 5.25 9.08 -18.40%
EPS -0.54 0.38 0.01 0.10 0.60 -11.15 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.98 0.98 0.98 0.97 1.12 -8.50%
Adjusted Per Share Value based on latest NOSH - 677,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.65 16.71 8.87 10.45 11.18 5.25 9.07 -18.67%
EPS -0.54 0.38 0.01 0.10 0.60 -11.15 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9747 0.9753 0.7695 0.9486 0.984 0.9704 1.1184 -8.75%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.52 0.69 0.50 0.66 1.01 1.16 1.70 -
P/RPS 7.77 4.11 4.42 6.11 9.07 22.12 18.72 -44.32%
P/EPS -96.30 181.58 5,000.00 660.00 168.33 -10.40 89.95 -
EY -1.04 0.55 0.02 0.15 0.59 -9.61 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.51 0.67 1.03 1.20 1.52 -50.42%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 12/11/01 28/08/01 25/04/01 08/02/01 24/10/00 22/08/00 03/05/00 -
Price 0.54 0.77 0.50 0.63 1.01 1.39 1.66 -
P/RPS 8.07 4.59 4.42 5.84 9.07 26.50 18.28 -41.99%
P/EPS -100.00 202.63 5,000.00 630.00 168.33 -12.47 87.83 -
EY -1.00 0.49 0.02 0.16 0.59 -8.02 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.79 0.51 0.64 1.03 1.43 1.48 -48.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment