[SYMLIFE] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -74.13%
YoY- -74.32%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 129,596 280,261 221,412 202,624 264,772 119,254 182,176 -5.51%
PBT -59,606 51,883 22,686 52,515 108,548 49,467 36,784 -
Tax -13,347 -6,027 -19,194 -20,257 -22,375 -2,384 172 -
NP -72,953 45,856 3,492 32,258 86,173 47,083 36,956 -
-
NP to SH -63,873 49,781 11,135 43,360 93,922 47,256 38,255 -
-
Tax Rate - 11.62% 84.61% 38.57% 20.61% 4.82% -0.47% -
Total Cost 202,549 234,405 217,920 170,366 178,599 72,171 145,220 5.69%
-
Net Worth 930,349 989,315 908,100 864,000 866,243 685,257 618,018 7.05%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 111 109 - - 84 -
Div Payout % - - 1.00% 0.25% - - 0.22% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 930,349 989,315 908,100 864,000 866,243 685,257 618,018 7.05%
NOSH 716,445 716,445 674,445 631,804 590,281 310,000 282,200 16.79%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -56.29% 16.36% 1.58% 15.92% 32.55% 39.48% 20.29% -
ROE -6.87% 5.03% 1.23% 5.02% 10.84% 6.90% 6.19% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.78 42.78 36.82 37.05 49.52 42.29 64.56 -17.88%
EPS -9.75 7.60 1.85 7.93 17.56 16.76 13.56 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.03 -
NAPS 1.42 1.51 1.51 1.58 1.62 2.43 2.19 -6.96%
Adjusted Per Share Value based on latest NOSH - 674,445
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.09 39.12 30.90 28.28 36.96 16.65 25.43 -5.51%
EPS -8.92 6.95 1.55 6.05 13.11 6.60 5.34 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.01 -
NAPS 1.2986 1.3809 1.2675 1.206 1.2091 0.9565 0.8626 7.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.36 0.39 0.65 0.53 0.38 0.505 0.885 -
P/RPS 1.82 0.91 1.77 1.43 0.77 1.19 1.37 4.84%
P/EPS -3.69 5.13 35.11 6.68 2.16 3.01 6.53 -
EY -27.08 19.48 2.85 14.96 46.22 33.18 15.32 -
DY 0.00 0.00 0.03 0.04 0.00 0.00 0.03 -
P/NAPS 0.25 0.26 0.43 0.34 0.23 0.21 0.40 -7.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 24/11/21 26/11/20 27/11/19 28/11/18 28/11/17 -
Price 0.325 0.425 0.445 0.62 0.385 0.35 0.80 -
P/RPS 1.64 0.99 1.21 1.67 0.78 0.83 1.24 4.76%
P/EPS -3.33 5.59 24.03 7.82 2.19 2.09 5.90 -
EY -30.00 17.88 4.16 12.79 45.62 47.88 16.94 -
DY 0.00 0.00 0.04 0.03 0.00 0.00 0.04 -
P/NAPS 0.23 0.28 0.29 0.39 0.24 0.14 0.37 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment