[IWCITY] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 7.21%
YoY- -3522.63%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 190,397 179,311 295,646 73,338 184,186 85,406 256,418 -4.83%
PBT 13,648 1,154 130,707 -60,507 17,671 -2,193 30,315 -12.44%
Tax -9,984 -1,417 -34,905 -2,264 -15,837 436 -7,700 4.42%
NP 3,664 -263 95,802 -62,771 1,834 -1,757 22,615 -26.14%
-
NP to SH 3,664 -263 95,802 -62,771 1,834 -1,757 22,615 -26.14%
-
Tax Rate 73.15% 122.79% 26.70% - 89.62% - 25.40% -
Total Cost 186,733 179,574 199,844 136,109 182,352 87,163 233,803 -3.67%
-
Net Worth 803,893 812,267 812,267 793,844 601,596 540,465 551,957 6.46%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 803,893 812,267 812,267 793,844 601,596 540,465 551,957 6.46%
NOSH 837,388 837,388 837,388 836,388 733,653 667,241 681,428 3.49%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.92% -0.15% 32.40% -85.59% 1.00% -2.06% 8.82% -
ROE 0.46% -0.03% 11.79% -7.91% 0.30% -0.33% 4.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.74 21.41 35.31 8.96 25.11 12.80 37.63 -8.04%
EPS 0.44 -0.03 11.44 -7.67 0.25 -0.26 3.32 -28.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.97 0.97 0.97 0.82 0.81 0.81 2.86%
Adjusted Per Share Value based on latest NOSH - 836,388
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 20.67 19.47 32.10 7.96 20.00 9.27 27.84 -4.83%
EPS 0.40 -0.03 10.40 -6.81 0.20 -0.19 2.46 -26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8727 0.8818 0.8818 0.8618 0.6531 0.5867 0.5992 6.46%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 1.06 0.52 1.58 0.94 1.06 1.33 -
P/RPS 2.55 4.95 1.47 17.63 3.74 8.28 3.53 -5.27%
P/EPS 132.56 -3,375.03 4.55 -20.60 376.03 -402.55 40.08 22.03%
EY 0.75 -0.03 22.00 -4.85 0.27 -0.25 2.50 -18.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.09 0.54 1.63 1.15 1.31 1.64 -15.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 29/08/18 24/08/17 18/08/16 27/08/15 20/08/14 -
Price 0.58 0.905 0.68 1.34 0.985 0.745 1.66 -
P/RPS 2.55 4.23 1.93 14.95 3.92 5.82 4.41 -8.71%
P/EPS 132.56 -2,881.51 5.94 -17.47 394.03 -282.92 50.02 17.61%
EY 0.75 -0.03 16.82 -5.72 0.25 -0.35 2.00 -15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.93 0.70 1.38 1.20 0.92 2.05 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment