[IWCITY] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.1%
YoY- -553.76%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 158,000 215,858 100,042 52,312 58,826 53,726 198,816 -3.75%
PBT 31,114 -566 -18,964 -111,012 -17,302 -11,536 5,222 34.60%
Tax -18,784 -4,004 1,712 -1,604 76 4,312 -2,204 42.87%
NP 12,330 -4,570 -17,252 -112,616 -17,226 -7,224 3,018 26.40%
-
NP to SH 12,330 -4,570 -17,252 -112,616 -17,226 -7,224 3,018 26.40%
-
Tax Rate 60.37% - - - - - 42.21% -
Total Cost 145,670 220,428 117,294 164,928 76,052 60,950 195,798 -4.80%
-
Net Worth 803,893 812,267 812,267 793,844 603,646 541,799 531,430 7.13%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 803,893 812,267 812,267 793,844 603,646 541,799 531,430 7.13%
NOSH 837,388 837,388 837,388 836,388 736,153 668,888 656,086 4.14%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.80% -2.12% -17.24% -215.28% -29.28% -13.45% 1.52% -
ROE 1.53% -0.56% -2.12% -14.19% -2.85% -1.33% 0.57% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.87 25.78 11.95 6.39 7.99 8.03 30.30 -7.58%
EPS 1.46 -0.54 -2.06 -13.76 -2.34 -1.08 0.46 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.97 0.97 0.97 0.82 0.81 0.81 2.86%
Adjusted Per Share Value based on latest NOSH - 836,388
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.88 23.07 10.69 5.59 6.29 5.74 21.25 -3.76%
EPS 1.32 -0.49 -1.84 -12.03 -1.84 -0.77 0.32 26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8591 0.868 0.868 0.8483 0.6451 0.579 0.5679 7.13%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 1.06 0.52 1.58 0.94 1.06 1.33 -
P/RPS 3.07 4.11 4.35 24.72 11.76 13.20 4.39 -5.78%
P/EPS 39.39 -194.23 -25.24 -11.48 -40.17 -98.15 289.13 -28.24%
EY 2.54 -0.51 -3.96 -8.71 -2.49 -1.02 0.35 39.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.09 0.54 1.63 1.15 1.31 1.64 -15.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 29/08/18 24/08/17 18/08/16 27/08/15 20/08/14 -
Price 0.58 0.905 0.68 1.34 0.985 0.745 1.66 -
P/RPS 3.07 3.51 5.69 20.96 12.33 9.28 5.48 -9.19%
P/EPS 39.39 -165.83 -33.01 -9.74 -42.09 -68.98 360.87 -30.84%
EY 2.54 -0.60 -3.03 -10.27 -2.38 -1.45 0.28 44.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.93 0.70 1.38 1.20 0.92 2.05 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment