[IWCITY] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -1.62%
YoY- 53.79%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 45,346 46,191 121,027 32,131 34,009 46,756 61,592 -4.97%
PBT 1,695 -27,077 11,803 -14,334 -31,310 -122,835 -6,116 -
Tax -571 -184 482 -190 2,950 122,835 6,116 -
NP 1,124 -27,261 12,285 -14,524 -28,360 0 0 -
-
NP to SH 1,124 -27,261 12,285 -14,524 -31,431 -125,757 -6,410 -
-
Tax Rate 33.69% - -4.08% - - - - -
Total Cost 44,222 73,452 108,742 46,655 62,369 46,756 61,592 -5.36%
-
Net Worth 475,699 459,666 484,363 173,177 188,942 21,871,438 22,189,334 -47.27%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 475,699 459,666 484,363 173,177 188,942 21,871,438 22,189,334 -47.27%
NOSH 670,000 656,666 654,545 222,192 223,495 221,999 222,941 20.11%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.48% -59.02% 10.15% -45.20% -83.39% 0.00% 0.00% -
ROE 0.24% -5.93% 2.54% -8.39% -16.64% -0.57% -0.03% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.77 7.03 18.49 14.46 15.22 21.06 27.63 -20.88%
EPS 0.17 -4.15 1.88 -6.54 -14.06 -56.65 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.74 0.7794 0.8454 98.52 99.53 -56.10%
Adjusted Per Share Value based on latest NOSH - 222,192
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.85 4.94 12.93 3.43 3.63 5.00 6.58 -4.95%
EPS 0.12 -2.91 1.31 -1.55 -3.36 -13.44 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.4912 0.5176 0.1851 0.2019 23.3722 23.7119 -47.27%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.14 0.16 0.37 0.25 0.38 0.40 1.34 -
P/RPS 2.07 2.27 2.00 1.73 2.50 1.90 4.85 -13.22%
P/EPS 83.45 -3.85 19.71 -3.82 -2.70 -0.71 -46.61 -
EY 1.20 -25.95 5.07 -26.15 -37.01 -141.62 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.50 0.32 0.45 0.00 0.01 64.71%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/06 12/05/05 20/05/04 26/05/03 31/05/02 31/05/01 - -
Price 0.34 0.12 0.27 0.26 0.42 0.46 0.00 -
P/RPS 5.02 1.71 1.46 1.80 2.76 2.18 0.00 -
P/EPS 202.67 -2.89 14.39 -3.98 -2.99 -0.81 0.00 -
EY 0.49 -34.60 6.95 -25.14 -33.48 -123.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.17 0.36 0.33 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment