[DRBHCOM] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 18.67%
YoY- -749.2%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 4,532,042 4,891,632 4,376,626 4,033,611 2,285,185 -0.71%
PBT 380,416 455,597 361,986 -22,389 32,273 -2.53%
Tax -203,514 -234,189 -225,763 115,744 -32,273 -1.89%
NP 176,902 221,408 136,223 93,355 0 -100.00%
-
NP to SH 176,902 221,408 125,674 -286,258 -33,709 -
-
Tax Rate 53.50% 51.40% 62.37% - 100.00% -
Total Cost 4,355,140 4,670,224 4,240,403 3,940,256 2,285,185 -0.66%
-
Net Worth 2,426,438 1,900,538 2,208,099 1,516,266 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 19,096 18,272 - - - -100.00%
Div Payout % 10.80% 8.25% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,426,438 1,900,538 2,208,099 1,516,266 0 -100.00%
NOSH 970,575 950,269 912,437 686,093 263,916 -1.34%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.90% 4.53% 3.11% 2.31% 0.00% -
ROE 7.29% 11.65% 5.69% -18.88% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 466.94 514.76 479.66 587.91 865.87 0.64%
EPS 18.23 23.30 13.77 -41.72 -12.77 -
DPS 2.00 1.92 0.00 0.00 0.00 -100.00%
NAPS 2.50 2.00 2.42 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 686,093
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 234.43 253.03 226.39 208.65 118.21 -0.71%
EPS 9.15 11.45 6.50 -14.81 -1.74 -
DPS 0.99 0.95 0.00 0.00 0.00 -100.00%
NAPS 1.2551 0.9831 1.1422 0.7843 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.13 2.00 1.34 1.13 0.00 -
P/RPS 0.46 0.39 0.28 0.19 0.00 -100.00%
P/EPS 11.69 8.58 9.73 -2.71 0.00 -100.00%
EY 8.56 11.65 10.28 -36.92 0.00 -100.00%
DY 0.94 0.96 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 1.00 0.55 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 27/02/03 07/02/02 27/02/01 - -
Price 2.36 1.88 1.66 1.13 0.00 -
P/RPS 0.51 0.37 0.35 0.19 0.00 -100.00%
P/EPS 12.95 8.07 12.05 -2.71 0.00 -100.00%
EY 7.72 12.39 8.30 -36.92 0.00 -100.00%
DY 0.85 1.02 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.94 0.69 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment