[MENANG] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 95.75%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 67,895 12,099 42,114 80,041 109,569 186,134 276,623 -20.85%
PBT 13,518 -12,988 1,973 28,484 9,058 50,492 68,372 -23.65%
Tax 1,153 21,809 8,958 -15,842 -1,563 -11,209 -5,483 -
NP 14,671 8,821 10,931 12,642 7,495 39,283 62,889 -21.52%
-
NP to SH 6,925 2,770 2,352 13,642 11,313 32,224 53,241 -28.79%
-
Tax Rate -8.53% - -454.03% 55.62% 17.26% 22.20% 8.02% -
Total Cost 53,224 3,278 31,183 67,399 102,074 146,851 213,734 -20.66%
-
Net Worth 329,539 322,616 322,133 317,322 304,208 292,883 259,900 4.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 329,539 322,616 322,133 317,322 304,208 292,883 259,900 4.03%
NOSH 480,799 480,799 480,796 480,789 267,107 267,107 267,107 10.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 21.61% 72.91% 25.96% 15.79% 6.84% 21.10% 22.73% -
ROE 2.10% 0.86% 0.73% 4.30% 3.72% 11.00% 20.49% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.12 2.52 8.76 16.65 41.02 69.69 102.82 -28.15%
EPS 1.44 0.58 0.49 2.84 4.24 12.06 19.79 -35.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.671 0.67 0.66 1.1389 1.0965 0.966 -5.55%
Adjusted Per Share Value based on latest NOSH - 480,789
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.56 1.70 5.93 11.27 15.43 26.21 38.95 -20.85%
EPS 0.98 0.39 0.33 1.92 1.59 4.54 7.50 -28.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.464 0.4543 0.4536 0.4468 0.4283 0.4124 0.366 4.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.42 0.355 0.33 0.44 0.93 0.90 0.795 -
P/RPS 2.97 14.11 3.77 2.64 2.27 1.29 0.77 25.20%
P/EPS 29.16 61.62 67.46 15.51 21.96 7.46 4.02 39.09%
EY 3.43 1.62 1.48 6.45 4.55 13.40 24.89 -28.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.49 0.67 0.82 0.82 0.82 -4.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 28/08/20 07/11/19 30/08/18 30/08/17 30/08/16 26/08/15 -
Price 0.53 0.495 0.305 0.425 0.865 0.86 0.58 -
P/RPS 3.75 19.67 3.48 2.55 2.11 1.23 0.56 37.25%
P/EPS 36.80 85.92 62.35 14.98 20.42 7.13 2.93 52.40%
EY 2.72 1.16 1.60 6.68 4.90 14.03 34.12 -34.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.46 0.64 0.76 0.78 0.60 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment