[MENANG] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 204.11%
YoY- 412.68%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 22,002 12,007 10,475 10,651 27,094 48,592 68,578 -17.24%
PBT 7,604 -2,767 -274 23,348 -1,857 24,412 2,473 20.56%
Tax -3,248 5,388 6,880 -21,472 2,803 -3,491 178 -
NP 4,356 2,621 6,606 1,876 946 20,921 2,651 8.62%
-
NP to SH 2,578 1,067 2,178 8,290 1,617 21,700 1,130 14.72%
-
Tax Rate 42.71% - - 91.97% - 14.30% -7.20% -
Total Cost 17,646 9,386 3,869 8,775 26,148 27,671 65,927 -19.70%
-
Net Worth 329,539 322,616 322,133 317,322 304,208 292,295 261,783 3.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 329,539 322,616 322,133 317,322 304,208 292,295 261,783 3.90%
NOSH 480,799 480,799 480,796 480,789 267,107 267,107 269,047 10.14%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 19.80% 21.83% 63.06% 17.61% 3.49% 43.05% 3.87% -
ROE 0.78% 0.33% 0.68% 2.61% 0.53% 7.42% 0.43% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.58 2.50 2.18 2.22 10.14 18.19 25.49 -24.86%
EPS 0.54 0.22 0.45 1.72 0.61 8.12 0.42 4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6854 0.671 0.67 0.66 1.1389 1.0943 0.973 -5.66%
Adjusted Per Share Value based on latest NOSH - 480,789
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.14 1.72 1.50 1.52 3.87 6.95 9.80 -17.26%
EPS 0.37 0.15 0.31 1.18 0.23 3.10 0.16 14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.471 0.4611 0.4604 0.4536 0.4348 0.4178 0.3742 3.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.42 0.355 0.33 0.44 0.93 0.90 0.795 -
P/RPS 9.18 14.22 15.15 19.86 9.17 4.95 3.12 19.68%
P/EPS 78.33 159.97 72.85 25.52 153.62 11.08 189.29 -13.66%
EY 1.28 0.63 1.37 3.92 0.65 9.03 0.53 15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.53 0.49 0.67 0.82 0.82 0.82 -4.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/09/21 28/08/20 07/11/19 30/08/18 30/08/17 30/08/16 26/08/15 -
Price 0.53 0.495 0.305 0.425 0.865 0.86 0.58 -
P/RPS 11.58 19.82 14.00 19.18 8.53 4.73 2.28 31.07%
P/EPS 98.85 223.05 67.33 24.65 142.89 10.59 138.10 -5.41%
EY 1.01 0.45 1.49 4.06 0.70 9.45 0.72 5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.46 0.64 0.76 0.79 0.60 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment