[APLAND] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -420.46%
YoY- -736.72%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 75,364 46,764 26,707 73,634 143,715 236,317 185,788 -13.95%
PBT 2,132 -24,702 -12,118 -39,580 11,789 26,667 -115,116 -
Tax 851 27,532 -12,257 613 -5,669 -7,455 -3,071 -
NP 2,983 2,830 -24,375 -38,967 6,120 19,212 -118,187 -
-
NP to SH 3,181 2,830 -24,375 -38,967 6,120 20,133 -118,187 -
-
Tax Rate -39.92% - - - 48.09% 27.96% - -
Total Cost 72,381 43,934 51,082 112,601 137,595 217,105 303,975 -21.25%
-
Net Worth 680,869 697,441 721,122 736,267 754,527 783,037 710,699 -0.71%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 7,206 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 680,869 697,441 721,122 736,267 754,527 783,037 710,699 -0.71%
NOSH 680,869 697,441 720,689 710,888 680,000 711,851 690,000 -0.22%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.96% 6.05% -91.27% -52.92% 4.26% 8.13% -63.61% -
ROE 0.47% 0.41% -3.38% -5.29% 0.81% 2.57% -16.63% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.07 6.71 3.71 10.36 21.13 33.20 26.93 -13.75%
EPS 0.47 0.41 -3.38 -5.48 0.90 2.83 -17.13 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.0006 1.0357 1.1096 1.10 1.03 -0.49%
Adjusted Per Share Value based on latest NOSH - 710,888
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.95 6.79 3.88 10.69 20.87 34.32 26.98 -13.94%
EPS 0.46 0.41 -3.54 -5.66 0.89 2.92 -17.17 -
DPS 0.00 0.00 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.9889 1.013 1.0473 1.0693 1.0959 1.1373 1.0322 -0.71%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.28 0.31 0.61 0.34 0.19 0.25 0.23 -
P/RPS 2.53 4.62 16.46 3.28 0.90 0.75 0.85 19.91%
P/EPS 59.93 76.40 -18.04 -6.20 21.11 8.84 -1.34 -
EY 1.67 1.31 -5.54 -16.12 4.74 11.31 -74.47 -
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.61 0.33 0.17 0.23 0.22 4.09%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 25/08/08 27/08/07 28/08/06 22/08/05 23/08/04 25/08/03 -
Price 0.29 0.29 0.51 0.31 0.19 0.23 0.28 -
P/RPS 2.62 4.33 13.76 2.99 0.90 0.69 1.04 16.63%
P/EPS 62.07 71.47 -15.08 -5.66 21.11 8.13 -1.63 -
EY 1.61 1.40 -6.63 -17.68 4.74 12.30 -61.17 -
DY 0.00 0.00 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.51 0.30 0.17 0.21 0.27 1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment