[KRETAM] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
13-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 109.77%
YoY- 3369.89%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 130,917 109,300 158,980 100,632 59,814 65,655 75,171 9.68%
PBT 42,368 22,744 74,772 20,075 -4,482 16,290 140,362 -18.08%
Tax -11,276 -7,407 -15,090 7,506 3,955 344 -11,131 0.21%
NP 31,092 15,337 59,682 27,581 -527 16,634 129,231 -21.12%
-
NP to SH 30,788 15,123 47,898 27,369 -837 16,777 129,231 -21.25%
-
Tax Rate 26.61% 32.57% 20.18% -37.39% - -2.11% 7.93% -
Total Cost 99,825 93,963 99,298 73,051 60,341 49,021 -54,060 -
-
Net Worth 301,363 268,069 248,065 194,274 135,800 55,761 46,769 36.39%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 301,363 268,069 248,065 194,274 135,800 55,761 46,769 36.39%
NOSH 186,026 186,159 181,069 151,895 114,117 116,900 117,216 7.99%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 23.75% 14.03% 37.54% 27.41% -0.88% 25.34% 171.92% -
ROE 10.22% 5.64% 19.31% 14.09% -0.62% 30.09% 276.32% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 70.38 58.71 87.80 66.25 52.41 56.16 64.13 1.56%
EPS 16.55 8.12 26.45 18.02 -0.73 14.35 110.25 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.44 1.37 1.279 1.19 0.477 0.399 26.29%
Adjusted Per Share Value based on latest NOSH - 151,895
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.68 4.74 6.90 4.37 2.60 2.85 3.26 9.69%
EPS 1.34 0.66 2.08 1.19 -0.04 0.73 5.61 -21.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1163 0.1076 0.0843 0.0589 0.0242 0.0203 36.39%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.30 1.09 1.25 1.03 0.40 0.56 1.00 -
P/RPS 1.85 1.86 1.42 1.55 0.76 1.00 1.56 2.88%
P/EPS 7.85 13.42 4.73 5.72 -54.54 3.90 0.91 43.18%
EY 12.73 7.45 21.16 17.49 -1.83 25.63 110.25 -30.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.76 0.91 0.81 0.34 1.17 2.51 -17.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/07/10 21/08/09 18/08/08 13/08/07 17/08/06 29/08/05 16/08/04 -
Price 1.47 1.14 1.10 1.01 0.57 0.45 0.83 -
P/RPS 2.09 1.94 1.25 1.52 1.09 0.80 1.29 8.37%
P/EPS 8.88 14.03 4.16 5.61 -77.71 3.14 0.75 50.94%
EY 11.26 7.13 24.05 17.84 -1.29 31.89 132.83 -33.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.80 0.79 0.48 0.94 2.08 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment