[KRETAM] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1.8%
YoY- 75.01%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 196,805 130,917 109,300 158,980 100,632 59,814 65,655 20.06%
PBT 96,202 42,368 22,744 74,772 20,075 -4,482 16,290 34.42%
Tax -22,314 -11,276 -7,407 -15,090 7,506 3,955 344 -
NP 73,888 31,092 15,337 59,682 27,581 -527 16,634 28.19%
-
NP to SH 73,277 30,788 15,123 47,898 27,369 -837 16,777 27.83%
-
Tax Rate 23.19% 26.61% 32.57% 20.18% -37.39% - -2.11% -
Total Cost 122,917 99,825 93,963 99,298 73,051 60,341 49,021 16.54%
-
Net Worth 374,214 301,363 268,069 248,065 194,274 135,800 55,761 37.32%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 374,214 301,363 268,069 248,065 194,274 135,800 55,761 37.32%
NOSH 244,584 186,026 186,159 181,069 151,895 114,117 116,900 13.08%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 37.54% 23.75% 14.03% 37.54% 27.41% -0.88% 25.34% -
ROE 19.58% 10.22% 5.64% 19.31% 14.09% -0.62% 30.09% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 80.46 70.38 58.71 87.80 66.25 52.41 56.16 6.17%
EPS 29.96 16.55 8.12 26.45 18.02 -0.73 14.35 13.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.62 1.44 1.37 1.279 1.19 0.477 21.42%
Adjusted Per Share Value based on latest NOSH - 181,069
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.54 5.68 4.74 6.90 4.37 2.60 2.85 20.06%
EPS 3.18 1.34 0.66 2.08 1.19 -0.04 0.73 27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1308 0.1163 0.1076 0.0843 0.0589 0.0242 37.31%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.19 1.30 1.09 1.25 1.03 0.40 0.56 -
P/RPS 2.72 1.85 1.86 1.42 1.55 0.76 1.00 18.13%
P/EPS 7.31 7.85 13.42 4.73 5.72 -54.54 3.90 11.03%
EY 13.68 12.73 7.45 21.16 17.49 -1.83 25.63 -9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.80 0.76 0.91 0.81 0.34 1.17 3.39%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 26/07/10 21/08/09 18/08/08 13/08/07 17/08/06 29/08/05 -
Price 2.04 1.47 1.14 1.10 1.01 0.57 0.45 -
P/RPS 2.54 2.09 1.94 1.25 1.52 1.09 0.80 21.22%
P/EPS 6.81 8.88 14.03 4.16 5.61 -77.71 3.14 13.76%
EY 14.69 11.26 7.13 24.05 17.84 -1.29 31.89 -12.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.91 0.79 0.80 0.79 0.48 0.94 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment