[KRETAM] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -11.35%
YoY- -84.58%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 143,364 85,419 59,940 68,560 71,664 58,910 48,317 19.85%
PBT 67,736 7,674 -6,068 20,219 133,861 -71,994 -76,844 -
Tax -7,200 5,492 3,176 -1,072 -9,700 8,423 7,262 -
NP 60,536 13,166 -2,892 19,147 124,161 -63,571 -69,582 -
-
NP to SH 48,775 13,047 -3,085 19,147 124,161 -63,571 -70,762 -
-
Tax Rate 10.63% -71.57% - 5.30% 7.25% - - -
Total Cost 82,828 72,253 62,832 49,413 -52,497 122,481 117,899 -5.70%
-
Net Worth 237,029 182,428 114,727 58,650 47,991 -3,843 -59,216 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 237,029 182,428 114,727 58,650 47,991 -3,843 -59,216 -
NOSH 180,938 151,897 114,727 117,300 117,339 1,635 105,180 9.45%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 42.23% 15.41% -4.82% 27.93% 173.25% -107.91% -144.01% -
ROE 20.58% 7.15% -2.69% 32.65% 258.71% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 79.23 56.23 52.25 58.45 61.07 3,601.68 45.94 9.49%
EPS 26.96 8.59 -2.69 16.32 105.81 -3,886.64 -67.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.201 1.00 0.50 0.409 -2.35 -0.563 -
Adjusted Per Share Value based on latest NOSH - 117,300
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 6.22 3.71 2.60 2.98 3.11 2.56 2.10 19.81%
EPS 2.12 0.57 -0.13 0.83 5.39 -2.76 -3.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1029 0.0792 0.0498 0.0255 0.0208 -0.0017 -0.0257 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.33 0.80 0.36 0.66 1.04 0.41 0.53 -
P/RPS 1.68 1.42 0.69 1.13 1.70 0.01 1.15 6.51%
P/EPS 4.93 9.31 -13.39 4.04 0.98 -0.01 -0.79 -
EY 20.27 10.74 -7.47 24.73 101.74 -9,479.62 -126.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.67 0.36 1.32 2.54 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 15/05/08 18/05/07 25/05/06 20/05/05 19/05/04 19/05/03 16/05/02 -
Price 1.44 0.80 0.38 0.42 1.01 0.41 0.58 -
P/RPS 1.82 1.42 0.73 0.72 1.65 0.01 1.26 6.31%
P/EPS 5.34 9.31 -14.13 2.57 0.95 -0.01 -0.86 -
EY 18.72 10.74 -7.08 38.86 104.77 -9,479.62 -115.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.67 0.38 0.84 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment