[ECM] YoY TTM Result on 31-Jan-2014 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 132.8%
YoY- 133.77%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 14,800 36,661 47,771 29,899 165,604 180,545 218,343 -36.52%
PBT 7,156 13,093 29,679 16,680 -33,862 51,615 86,672 -34.37%
Tax -511 -1,916 -1,449 -2,500 -8,128 -21,668 -21,461 -46.80%
NP 6,645 11,177 28,230 14,180 -41,990 29,947 65,211 -32.00%
-
NP to SH 6,645 11,177 28,230 14,180 -41,990 29,947 65,211 -32.00%
-
Tax Rate 7.14% 14.63% 4.88% 14.99% - 41.98% 24.76% -
Total Cost 8,155 25,484 19,541 15,719 207,594 150,598 153,132 -39.06%
-
Net Worth 143,296 137,379 446,098 378,748 910,026 816,363 988,749 -27.83%
Dividend
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - 53,259 -
Div Payout % - - - - - - 81.67% -
Equity
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 143,296 137,379 446,098 378,748 910,026 816,363 988,749 -27.83%
NOSH 286,592 286,592 267,124 266,724 828,819 816,363 817,147 -16.21%
Ratio Analysis
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 44.90% 30.49% 59.09% 47.43% -25.36% 16.59% 29.87% -
ROE 4.64% 8.14% 6.33% 3.74% -4.61% 3.67% 6.60% -
Per Share
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 5.16 12.81 17.88 11.21 20.02 22.12 26.72 -24.25%
EPS 2.32 3.91 10.57 5.32 -5.08 3.67 7.98 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.55 -
NAPS 0.50 0.48 1.67 1.42 1.10 1.00 1.21 -13.86%
Adjusted Per Share Value based on latest NOSH - 266,724
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 2.99 7.40 9.64 6.04 33.44 36.45 44.08 -36.52%
EPS 1.34 2.26 5.70 2.86 -8.48 6.05 13.17 -32.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.75 -
NAPS 0.2893 0.2774 0.9007 0.7647 1.8373 1.6482 1.9963 -27.83%
Price Multiplier on Financial Quarter End Date
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/12/16 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.34 0.32 0.99 1.01 0.87 0.73 0.69 -
P/RPS 6.58 2.50 5.54 9.01 4.35 3.30 2.58 17.13%
P/EPS 14.66 8.19 9.37 19.00 -17.14 19.90 8.65 9.31%
EY 6.82 12.20 10.67 5.26 -5.83 5.03 11.57 -8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.49 -
P/NAPS 0.68 0.67 0.59 0.71 0.79 0.73 0.57 3.02%
Price Multiplier on Announcement Date
31/12/16 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 16/02/17 30/03/16 19/03/15 20/03/14 20/03/13 28/03/12 29/03/11 -
Price 0.37 0.375 1.02 1.03 0.67 0.73 0.73 -
P/RPS 7.16 2.93 5.70 9.19 3.35 3.30 2.73 17.68%
P/EPS 15.96 9.60 9.65 19.37 -13.20 19.90 9.15 9.85%
EY 6.27 10.41 10.36 5.16 -7.58 5.03 10.93 -8.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.97 -
P/NAPS 0.74 0.78 0.61 0.73 0.61 0.73 0.60 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment