[ECM] YoY TTM Result on 31-Jan-2011 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 100.68%
YoY- 59.79%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 29,899 165,604 180,545 218,343 133,963 74,182 157,553 -24.17%
PBT 16,680 -33,862 51,615 86,672 45,608 -20,203 80,689 -23.08%
Tax -2,500 -8,128 -21,668 -21,461 -4,797 25,307 1,744 -
NP 14,180 -41,990 29,947 65,211 40,811 5,104 82,433 -25.40%
-
NP to SH 14,180 -41,990 29,947 65,211 40,811 5,104 82,433 -25.40%
-
Tax Rate 14.99% - 41.98% 24.76% 10.52% - -2.16% -
Total Cost 15,719 207,594 150,598 153,132 93,152 69,078 75,120 -22.93%
-
Net Worth 378,748 910,026 816,363 988,749 976,246 900,390 831,280 -12.26%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - 53,259 10,746 16,520 24,938 -
Div Payout % - - - 81.67% 26.33% 323.69% 30.25% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 378,748 910,026 816,363 988,749 976,246 900,390 831,280 -12.26%
NOSH 266,724 828,819 816,363 817,147 820,374 826,046 831,280 -17.24%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 47.43% -25.36% 16.59% 29.87% 30.46% 6.88% 52.32% -
ROE 3.74% -4.61% 3.67% 6.60% 4.18% 0.57% 9.92% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 11.21 20.02 22.12 26.72 16.33 8.98 18.95 -8.37%
EPS 5.32 -5.08 3.67 7.98 4.97 0.62 9.92 -9.85%
DPS 0.00 0.00 0.00 6.55 1.31 2.00 3.00 -
NAPS 1.42 1.10 1.00 1.21 1.19 1.09 1.00 6.01%
Adjusted Per Share Value based on latest NOSH - 817,147
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 6.04 33.44 36.45 44.08 27.05 14.98 31.81 -24.16%
EPS 2.86 -8.48 6.05 13.17 8.24 1.03 16.64 -25.41%
DPS 0.00 0.00 0.00 10.75 2.17 3.34 5.04 -
NAPS 0.7647 1.8373 1.6482 1.9963 1.971 1.8179 1.6784 -12.26%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.01 0.87 0.73 0.69 0.60 0.33 0.73 -
P/RPS 9.01 4.35 3.30 2.58 3.67 3.67 3.85 15.20%
P/EPS 19.00 -17.14 19.90 8.65 12.06 53.41 7.36 17.10%
EY 5.26 -5.83 5.03 11.57 8.29 1.87 13.58 -14.60%
DY 0.00 0.00 0.00 9.49 2.18 6.06 4.11 -
P/NAPS 0.71 0.79 0.73 0.57 0.50 0.30 0.73 -0.46%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 20/03/14 20/03/13 28/03/12 29/03/11 29/03/10 31/03/09 12/03/08 -
Price 1.03 0.67 0.73 0.73 0.58 0.33 0.60 -
P/RPS 9.19 3.35 3.30 2.73 3.55 3.67 3.17 19.39%
P/EPS 19.37 -13.20 19.90 9.15 11.66 53.41 6.05 21.38%
EY 5.16 -7.58 5.03 10.93 8.58 1.87 16.53 -17.62%
DY 0.00 0.00 0.00 8.97 2.26 6.06 5.00 -
P/NAPS 0.73 0.61 0.73 0.60 0.49 0.30 0.60 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment