[ECM] YoY TTM Result on 31-Jul-2015 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 44.06%
YoY- 252.18%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 17,764 14,459 7,154 63,848 26,996 95,838 170,130 -36.83%
PBT 1,819 6,692 -4,632 40,690 13,192 -37,762 28,169 -42.71%
Tax -1,254 -468 -752 -1,545 -2,077 -5,245 -16,623 -40.87%
NP 565 6,224 -5,384 39,145 11,115 -43,007 11,546 -45.85%
-
NP to SH 565 6,224 -5,384 39,145 11,115 -43,007 11,546 -45.85%
-
Tax Rate 68.94% 6.99% - 3.80% 15.74% - 59.01% -
Total Cost 17,199 8,235 12,538 24,703 15,881 138,845 158,584 -36.34%
-
Net Worth 146,162 143,296 0 416,138 459,769 268,585 1,017,534 -32.60%
Dividend
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 146,162 143,296 0 416,138 459,769 268,585 1,017,534 -32.60%
NOSH 286,592 286,592 286,592 266,755 267,307 268,222 840,937 -19.65%
Ratio Analysis
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 3.18% 43.05% -75.26% 61.31% 41.17% -44.87% 6.79% -
ROE 0.39% 4.34% 0.00% 9.41% 2.42% -16.01% 1.13% -
Per Share
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 6.20 5.05 2.50 23.94 10.10 35.68 20.23 -21.37%
EPS 0.20 2.17 -1.88 14.67 4.16 -16.01 1.37 -32.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.00 1.56 1.72 1.00 1.21 -16.11%
Adjusted Per Share Value based on latest NOSH - 266,755
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 3.59 2.92 1.44 12.89 5.45 19.35 34.35 -36.82%
EPS 0.11 1.26 -1.09 7.90 2.24 -8.68 2.33 -46.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2951 0.2893 0.00 0.8402 0.9283 0.5423 2.0544 -32.60%
Price Multiplier on Financial Quarter End Date
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 30/06/17 29/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.525 0.355 0.385 1.37 1.03 0.825 0.79 -
P/RPS 8.47 7.04 15.42 5.72 10.20 2.31 3.90 17.08%
P/EPS 266.30 16.35 -20.49 9.34 24.77 -5.15 57.54 36.55%
EY 0.38 6.12 -4.88 10.71 4.04 -19.41 1.74 -26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.71 0.00 0.88 0.60 0.83 0.65 9.81%
Price Multiplier on Announcement Date
30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 14/08/17 05/09/16 - 20/08/15 18/09/14 19/09/13 28/09/12 -
Price 0.525 0.42 0.00 1.25 1.03 0.955 0.80 -
P/RPS 8.47 8.32 0.00 5.22 10.20 2.68 3.95 16.77%
P/EPS 266.30 19.34 0.00 8.52 24.77 -5.96 58.27 36.20%
EY 0.38 5.17 0.00 11.74 4.04 -16.77 1.72 -26.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.84 0.00 0.80 0.60 0.96 0.66 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment