[ECM] YoY Quarter Result on 31-Jul-2013 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
19-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -38.14%
YoY- 9.48%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 0 22,420 5,639 5,259 38,570 48,162 33,082 -
PBT 0 14,666 2,580 3,244 4,025 17,844 6,943 -
Tax 0 -608 -495 -298 -1,334 -4,590 -1,886 -
NP 0 14,058 2,085 2,946 2,691 13,254 5,057 -
-
NP to SH 0 14,058 2,085 2,946 2,691 13,254 5,057 -
-
Tax Rate - 4.15% 19.19% 9.19% 33.14% 25.72% 27.16% -
Total Cost 0 8,362 3,554 2,313 35,879 34,908 28,025 -
-
Net Worth 0 416,138 459,769 268,585 1,017,534 816,815 946,148 -
Dividend
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 0 416,138 459,769 268,585 1,017,534 816,815 946,148 -
NOSH 286,592 266,755 267,307 268,222 840,937 816,815 815,645 -16.19%
Ratio Analysis
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 0.00% 62.70% 36.97% 56.02% 6.98% 27.52% 15.29% -
ROE 0.00% 3.38% 0.45% 1.10% 0.26% 1.62% 0.53% -
Per Share
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.00 8.40 2.11 1.96 4.59 5.90 4.06 -
EPS 0.00 5.27 0.78 1.10 0.32 1.62 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.56 1.72 1.00 1.21 1.00 1.16 -
Adjusted Per Share Value based on latest NOSH - 268,222
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 0.00 4.53 1.14 1.06 7.79 9.72 6.68 -
EPS 0.00 2.84 0.42 0.59 0.54 2.68 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8402 0.9283 0.5423 2.0544 1.6492 1.9103 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.385 1.37 1.03 0.825 0.79 0.81 0.59 -
P/RPS 0.00 16.30 48.83 42.13 17.22 13.74 14.55 -
P/EPS 0.00 26.00 132.05 75.21 246.88 49.92 95.16 -
EY 0.00 3.85 0.76 1.33 0.41 2.00 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.60 0.83 0.65 0.81 0.51 -
Price Multiplier on Announcement Date
30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date - 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 28/09/10 -
Price 0.00 1.25 1.03 0.955 0.80 0.63 0.61 -
P/RPS 0.00 14.87 48.83 48.77 17.44 10.68 15.04 -
P/EPS 0.00 23.72 132.05 87.07 250.00 38.83 98.39 -
EY 0.00 4.22 0.76 1.15 0.40 2.58 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.60 0.96 0.66 0.63 0.53 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment