[KUCHAI] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 10.73%
YoY- -47.95%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 3,465 2,978 2,305 1,987 0 0 -
PBT 774 2,348 2,213 1,172 1,881 1,827 -15.77%
Tax -599 -561 -423 -625 -830 485 -
NP 175 1,787 1,790 547 1,051 2,312 -40.30%
-
NP to SH 175 1,787 1,790 547 1,051 2,312 -40.30%
-
Tax Rate 77.39% 23.89% 19.11% 53.33% 44.13% -26.55% -
Total Cost 3,290 1,191 515 1,440 -1,051 -2,312 -
-
Net Worth 26,240 25,648 24,119 22,461 21,912 21,145 4.40%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 94 254 - - - - -
Div Payout % 53.97% 14.25% - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 26,240 25,648 24,119 22,461 21,912 21,145 4.40%
NOSH 2,624 2,623 2,624 2,624 2,624 2,624 0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.05% 60.01% 77.66% 27.53% 0.00% 0.00% -
ROE 0.67% 6.97% 7.42% 2.44% 4.80% 10.93% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 132.05 113.50 87.84 75.72 0.00 0.00 -
EPS 6.67 68.11 68.21 20.84 40.05 88.10 -40.30%
DPS 3.60 9.70 0.00 0.00 0.00 0.00 -
NAPS 10.00 9.7752 9.1913 8.5595 8.35 8.058 4.41%
Adjusted Per Share Value based on latest NOSH - 2,624
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.80 2.41 1.86 1.61 0.00 0.00 -
EPS 0.14 1.44 1.45 0.44 0.85 1.87 -40.43%
DPS 0.08 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.2073 0.1949 0.1815 0.1771 0.1709 4.41%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.01 1.08 0.68 0.64 0.40 0.60 -
P/RPS 0.76 0.95 0.77 0.85 0.00 0.00 -
P/EPS 15.14 1.59 1.00 3.07 1.00 0.68 85.94%
EY 6.60 63.06 100.31 32.57 100.12 146.84 -46.21%
DY 3.56 8.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.07 0.07 0.05 0.07 7.38%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 27/08/04 29/08/03 30/08/02 29/08/01 30/08/00 -
Price 0.91 0.89 0.75 0.67 0.50 0.58 -
P/RPS 0.69 0.78 0.85 0.88 0.00 0.00 -
P/EPS 13.64 1.31 1.10 3.21 1.25 0.66 83.19%
EY 7.33 76.53 90.95 31.11 80.10 151.90 -45.44%
DY 3.96 10.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.08 0.06 0.07 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment