[PTGTIN] YoY TTM Result on 30-Apr-2007 [#2]

Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 2.18%
YoY- 72.55%
Quarter Report
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 26,343 18,328 17,730 20,128 90,395 7,422 5,463 29.96%
PBT -1,512 -11,045 18,464 -3,882 -17,725 -5,157 -8,442 -24.91%
Tax 158 3,998 -2,370 -466 1,888 -208 1,666 -32.45%
NP -1,354 -7,047 16,094 -4,348 -15,837 -5,365 -6,776 -23.52%
-
NP to SH -1,354 -7,047 16,094 -4,348 -15,837 -5,365 -6,776 -23.52%
-
Tax Rate - - 12.84% - - - - -
Total Cost 27,697 25,375 1,636 24,476 106,232 12,787 12,239 14.57%
-
Net Worth 368,481 368,427 376,675 361,199 362,910 377,620 382,445 -0.61%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 368,481 368,427 376,675 361,199 362,910 377,620 382,445 -0.61%
NOSH 344,375 344,324 342,432 344,000 342,368 346,440 344,545 -0.00%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -5.14% -38.45% 90.77% -21.60% -17.52% -72.29% -124.03% -
ROE -0.37% -1.91% 4.27% -1.20% -4.36% -1.42% -1.77% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 7.65 5.32 5.18 5.85 26.40 2.14 1.59 29.91%
EPS -0.39 -2.05 4.70 -1.26 -4.63 -1.55 -1.97 -23.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.10 1.05 1.06 1.09 1.11 -0.60%
Adjusted Per Share Value based on latest NOSH - 344,000
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 7.61 5.30 5.12 5.82 26.12 2.14 1.58 29.93%
EPS -0.39 -2.04 4.65 -1.26 -4.58 -1.55 -1.96 -23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0647 1.0645 1.0883 1.0436 1.0486 1.0911 1.105 -0.61%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.14 0.14 0.23 0.31 0.26 0.44 0.51 -
P/RPS 1.83 2.63 4.44 5.30 0.98 20.54 32.17 -37.97%
P/EPS -35.61 -6.84 4.89 -24.53 -5.62 -28.41 -25.93 5.42%
EY -2.81 -14.62 20.43 -4.08 -17.79 -3.52 -3.86 -5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.21 0.30 0.25 0.40 0.46 -18.98%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/10 29/06/09 30/06/08 29/05/07 29/06/06 28/06/05 25/06/04 -
Price 0.14 0.17 0.20 0.27 0.22 0.20 0.50 -
P/RPS 1.83 3.19 3.86 4.61 0.83 9.34 31.53 -37.76%
P/EPS -35.61 -8.31 4.26 -21.36 -4.76 -12.91 -25.42 5.77%
EY -2.81 -12.04 23.50 -4.68 -21.03 -7.74 -3.93 -5.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.18 0.26 0.21 0.18 0.45 -18.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment