[IJMPLNT] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -8.55%
YoY- 30.46%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 223,809 28,933 23,260 40,161 41,472 52.37%
PBT 56,606 4,537 -36,955 -30,482 -46,499 -
Tax -15,642 -2,435 6,072 30,482 46,499 -
NP 40,964 2,102 -30,883 0 0 -
-
NP to SH 40,964 2,102 -38,380 -32,512 -46,754 -
-
Tax Rate 27.63% 53.67% - - - -
Total Cost 182,845 26,831 54,143 40,161 41,472 44.86%
-
Net Worth 478,800 -299,370 -235,383 -196,396 -132,369 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 12,525 - - - - -
Div Payout % 30.58% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 478,800 -299,370 -235,383 -196,396 -132,369 -
NOSH 498,750 97,198 97,266 97,226 97,330 50.41%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.30% 7.27% -132.77% 0.00% 0.00% -
ROE 8.56% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.87 29.77 23.91 41.31 42.61 1.29%
EPS 8.21 2.16 -39.46 -33.44 -48.04 -
DPS 2.51 0.00 0.00 0.00 0.00 -
NAPS 0.96 -3.08 -2.42 -2.02 -1.36 -
Adjusted Per Share Value based on latest NOSH - 97,226
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.42 3.29 2.64 4.56 4.71 52.37%
EPS 4.65 0.24 -4.36 -3.69 -5.31 -
DPS 1.42 0.00 0.00 0.00 0.00 -
NAPS 0.5437 -0.34 -0.2673 -0.223 -0.1503 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 - - - - -
Price 1.34 0.00 0.00 0.00 0.00 -
P/RPS 2.99 0.00 0.00 0.00 0.00 -
P/EPS 16.31 0.00 0.00 0.00 0.00 -
EY 6.13 0.00 0.00 0.00 0.00 -
DY 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/04 29/05/03 31/05/02 19/07/01 - -
Price 1.21 0.00 0.00 0.00 0.00 -
P/RPS 2.70 0.00 0.00 0.00 0.00 -
P/EPS 14.73 0.00 0.00 0.00 0.00 -
EY 6.79 0.00 0.00 0.00 0.00 -
DY 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment