[IJMPLNT] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -2.37%
YoY- -18.05%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 262,065 223,809 28,933 23,260 40,161 41,472 42.05%
PBT 55,470 56,606 4,537 -36,955 -30,482 -46,499 -
Tax -16,125 -15,642 -2,435 6,072 30,482 46,499 -
NP 39,345 40,964 2,102 -30,883 0 0 -
-
NP to SH 39,341 40,964 2,102 -38,380 -32,512 -46,754 -
-
Tax Rate 29.07% 27.63% 53.67% - - - -
Total Cost 222,720 182,845 26,831 54,143 40,161 41,472 37.71%
-
Net Worth 511,457 478,800 -299,370 -235,383 -196,396 -132,369 -
Dividend
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 17,565 12,525 - - - - -
Div Payout % 44.65% 30.58% - - - - -
Equity
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 511,457 478,800 -299,370 -235,383 -196,396 -132,369 -
NOSH 501,428 498,750 97,198 97,266 97,226 97,330 36.63%
Ratio Analysis
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.01% 18.30% 7.27% -132.77% 0.00% 0.00% -
ROE 7.69% 8.56% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 52.26 44.87 29.77 23.91 41.31 42.61 3.96%
EPS 7.85 8.21 2.16 -39.46 -33.44 -48.04 -
DPS 3.50 2.51 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.96 -3.08 -2.42 -2.02 -1.36 -
Adjusted Per Share Value based on latest NOSH - 97,266
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.76 25.42 3.29 2.64 4.56 4.71 42.04%
EPS 4.47 4.65 0.24 -4.36 -3.69 -5.31 -
DPS 1.99 1.42 0.00 0.00 0.00 0.00 -
NAPS 0.5808 0.5437 -0.34 -0.2673 -0.223 -0.1503 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/05 31/03/04 - - - - -
Price 1.06 1.34 0.00 0.00 0.00 0.00 -
P/RPS 2.03 2.99 0.00 0.00 0.00 0.00 -
P/EPS 13.51 16.31 0.00 0.00 0.00 0.00 -
EY 7.40 6.13 0.00 0.00 0.00 0.00 -
DY 3.30 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.40 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/08/05 19/05/04 29/05/03 31/05/02 19/07/01 - -
Price 1.11 1.21 0.00 0.00 0.00 0.00 -
P/RPS 2.12 2.70 0.00 0.00 0.00 0.00 -
P/EPS 14.15 14.73 0.00 0.00 0.00 0.00 -
EY 7.07 6.79 0.00 0.00 0.00 0.00 -
DY 3.15 2.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment