[TALAMT] YoY TTM Result on 30-Apr-2003 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -6.29%
YoY- -7.22%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 495,509 873,690 1,031,935 885,018 861,830 586,554 540,834 -1.44%
PBT -757,238 71,712 91,976 53,879 55,495 49,686 42,909 -
Tax -1,158 -18,495 -28,599 -21,554 -20,655 -24,225 -22,318 -38.91%
NP -758,396 53,217 63,377 32,325 34,840 25,461 20,591 -
-
NP to SH -758,166 53,251 63,377 32,325 34,840 25,461 20,591 -
-
Tax Rate - 25.79% 31.09% 40.00% 37.22% 48.76% 52.01% -
Total Cost 1,253,905 820,473 968,558 852,693 826,990 561,093 520,243 15.78%
-
Net Worth 319,769 1,064,064 972,765 579,812 547,738 516,352 487,306 -6.77%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - 23,248 - - 6,456 3,914 -
Div Payout % - - 36.68% - - 25.36% 19.01% -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 319,769 1,064,064 972,765 579,812 547,738 516,352 487,306 -6.77%
NOSH 626,999 598,495 563,791 215,103 215,373 215,147 215,622 19.46%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -153.05% 6.09% 6.14% 3.65% 4.04% 4.34% 3.81% -
ROE -237.10% 5.00% 6.52% 5.58% 6.36% 4.93% 4.23% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 79.03 145.98 183.03 411.44 400.16 272.63 250.82 -17.50%
EPS -120.92 8.90 11.24 15.03 16.18 11.83 9.55 -
DPS 0.00 0.00 4.12 0.00 0.00 3.00 1.82 -
NAPS 0.51 1.7779 1.7254 2.6955 2.5432 2.40 2.26 -21.96%
Adjusted Per Share Value based on latest NOSH - 215,103
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 10.49 18.49 21.84 18.73 18.24 12.42 11.45 -1.44%
EPS -16.05 1.13 1.34 0.68 0.74 0.54 0.44 -
DPS 0.00 0.00 0.49 0.00 0.00 0.14 0.08 -
NAPS 0.0677 0.2252 0.2059 0.1227 0.1159 0.1093 0.1031 -6.76%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.08 0.25 0.45 0.27 0.34 0.29 0.45 -
P/RPS 0.10 0.17 0.25 0.07 0.08 0.11 0.18 -9.32%
P/EPS -0.07 2.81 4.00 1.80 2.10 2.45 4.71 -
EY -1,511.50 35.59 24.98 55.66 47.58 40.81 21.22 -
DY 0.00 0.00 9.16 0.00 0.00 10.34 4.03 -
P/NAPS 0.16 0.14 0.26 0.10 0.13 0.12 0.20 -3.64%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 26/09/06 30/06/05 23/06/04 26/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.04 0.17 0.37 0.27 0.32 0.31 0.39 -
P/RPS 0.05 0.12 0.20 0.07 0.08 0.11 0.16 -17.61%
P/EPS -0.03 1.91 3.29 1.80 1.98 2.62 4.08 -
EY -3,022.99 52.34 30.38 55.66 50.55 38.17 24.49 -
DY 0.00 0.00 11.14 0.00 0.00 9.68 4.65 -
P/NAPS 0.08 0.10 0.21 0.10 0.13 0.13 0.17 -11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment