[TALAMT] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 171.11%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 939,331 602,502 562,888 218,897 -1.48%
PBT 63,377 41,320 52,302 13,887 -1.55%
Tax -22,569 -18,137 -29,234 -7,993 -1.06%
NP 40,808 23,183 23,068 5,894 -1.97%
-
NP to SH 40,808 23,183 23,068 5,894 -1.97%
-
Tax Rate 35.61% 43.89% 55.89% 57.56% -
Total Cost 898,523 579,319 539,820 213,003 -1.47%
-
Net Worth 554,520 521,097 492,747 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - 6,456 3,914 - -
Div Payout % - 27.85% 16.97% - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 554,520 521,097 492,747 0 -100.00%
NOSH 215,381 215,329 215,173 195,842 -0.09%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 4.34% 3.85% 4.10% 2.69% -
ROE 7.36% 4.45% 4.68% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 436.12 279.80 261.60 111.77 -1.39%
EPS 18.95 10.77 10.72 3.01 -1.87%
DPS 0.00 3.00 1.82 0.00 -
NAPS 2.5746 2.42 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 195,842
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 21.21 13.61 12.71 4.94 -1.48%
EPS 0.92 0.52 0.52 0.13 -1.99%
DPS 0.00 0.15 0.09 0.00 -
NAPS 0.1252 0.1177 0.1113 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 0.33 0.31 0.37 0.00 -
P/RPS 0.08 0.11 0.14 0.00 -100.00%
P/EPS 1.74 2.88 3.45 0.00 -100.00%
EY 57.41 34.73 28.97 0.00 -100.00%
DY 0.00 9.68 4.92 0.00 -
P/NAPS 0.13 0.13 0.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/02 28/09/01 29/09/00 - -
Price 0.30 0.29 0.33 0.00 -
P/RPS 0.07 0.10 0.13 0.00 -100.00%
P/EPS 1.58 2.69 3.08 0.00 -100.00%
EY 63.16 37.13 32.49 0.00 -100.00%
DY 0.00 10.34 5.51 0.00 -
P/NAPS 0.12 0.12 0.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment