[ZELAN] YoY TTM Result on 31-Jan-2001 [#4]

Stock
[ZELAN] ZELAN BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -558.02%
YoY- -152.11%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 87,792 26 7,604 12,330 9,201 75.68%
PBT 33,068 20,901 -6,080 -81,884 222,450 -37.88%
Tax -6,213 -5,380 -12,292 81,884 -69,856 -45.36%
NP 26,855 15,521 -18,372 0 152,594 -35.21%
-
NP to SH 26,855 15,521 -23,265 -77,561 148,841 -34.80%
-
Tax Rate 18.79% 25.74% - - 31.40% -
Total Cost 60,937 -15,495 25,976 12,330 -143,393 -
-
Net Worth 164,800 185,611 224,944 253,772 33,910 48.43%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 4,882 4,949 4,971 4,951 3,337 9.97%
Div Payout % 18.18% 31.89% 0.00% 0.00% 2.24% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 164,800 185,611 224,944 253,772 33,910 48.43%
NOSH 122,074 61,870 62,139 61,895 41,304 31.09%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 30.59% 59,696.15% -241.61% 0.00% 1,658.45% -
ROE 16.30% 8.36% -10.34% -30.56% 438.92% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 71.92 0.04 12.24 19.92 22.28 34.01%
EPS 22.00 25.09 -37.44 -125.31 360.35 -50.26%
DPS 4.00 8.00 8.00 8.00 8.08 -16.10%
NAPS 1.35 3.00 3.62 4.10 0.821 13.22%
Adjusted Per Share Value based on latest NOSH - 61,895
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 10.39 0.00 0.90 1.46 1.09 75.64%
EPS 3.18 1.84 -2.75 -9.18 17.62 -34.80%
DPS 0.58 0.59 0.59 0.59 0.39 10.42%
NAPS 0.195 0.2197 0.2662 0.3004 0.0401 48.45%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.40 0.96 1.57 1.61 3.15 -
P/RPS 1.95 2,284.45 12.83 8.08 14.14 -39.04%
P/EPS 6.36 3.83 -4.19 -1.28 0.87 64.37%
EY 15.71 26.13 -23.85 -77.83 114.40 -39.10%
DY 2.86 8.33 5.10 4.97 2.57 2.70%
P/NAPS 1.04 0.32 0.43 0.39 3.84 -27.84%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 25/03/04 26/03/03 28/03/02 - - -
Price 1.84 0.87 1.60 0.00 0.00 -
P/RPS 2.56 2,070.28 13.08 0.00 0.00 -
P/EPS 8.36 3.47 -4.27 0.00 0.00 -
EY 11.96 28.83 -23.40 0.00 0.00 -
DY 2.17 9.20 5.00 0.00 0.00 -
P/NAPS 1.36 0.29 0.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment