[ZELAN] YoY Cumulative Quarter Result on 31-Jan-2001 [#4]

Stock
[ZELAN] ZELAN BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -629.45%
YoY- -152.01%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 87,792 26 7,603 13,385 9,201 10,357 -2.22%
PBT 33,068 20,900 -6,082 -81,543 222,450 -20,336 -
Tax -6,213 -6,325 6,082 81,543 -73,608 20,336 -
NP 26,855 14,575 0 0 148,842 0 -100.00%
-
NP to SH 26,855 14,575 -23,266 -77,416 148,842 -22,070 -
-
Tax Rate 18.79% 30.26% - - 33.09% - -
Total Cost 60,937 -14,549 7,603 13,385 -139,641 10,357 -1.84%
-
Net Worth 164,792 239,512 224,056 25,871 338,764 193,922 0.17%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 4,882 4,951 4,951 4,951 - - -100.00%
Div Payout % 18.18% 33.97% 0.00% 0.00% - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 164,792 239,512 224,056 25,871 338,764 193,922 0.17%
NOSH 122,068 61,889 61,894 61,893 41,262 41,260 -1.13%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 30.59% 56,057.69% 0.00% 0.00% 1,617.67% 0.00% -
ROE 16.30% 6.09% -10.38% -299.23% 43.94% -11.38% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 71.92 0.04 12.28 21.63 22.30 25.10 -1.10%
EPS 22.00 23.55 -37.59 -125.08 360.72 -53.49 -
DPS 4.00 8.00 8.00 8.00 0.00 0.00 -100.00%
NAPS 1.35 3.87 3.62 0.418 8.21 4.70 1.32%
Adjusted Per Share Value based on latest NOSH - 61,895
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 10.39 0.00 0.90 1.58 1.09 1.23 -2.21%
EPS 3.18 1.73 -2.75 -9.16 17.62 -2.61 -
DPS 0.58 0.59 0.59 0.59 0.00 0.00 -100.00%
NAPS 0.195 0.2835 0.2652 0.0306 0.4009 0.2295 0.17%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.40 0.96 1.57 1.61 3.15 0.00 -
P/RPS 1.95 2,285.15 12.78 7.44 14.13 0.00 -100.00%
P/EPS 6.36 4.08 -4.18 -1.29 0.87 0.00 -100.00%
EY 15.71 24.53 -23.94 -77.69 114.51 0.00 -100.00%
DY 2.86 8.33 5.10 4.97 0.00 0.00 -100.00%
P/NAPS 1.04 0.25 0.43 3.85 0.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 26/03/03 28/03/02 28/03/01 28/03/00 - -
Price 1.84 0.87 1.60 1.36 4.50 0.00 -
P/RPS 2.56 2,070.92 13.03 6.29 20.18 0.00 -100.00%
P/EPS 8.36 3.69 -4.26 -1.09 1.25 0.00 -100.00%
EY 11.96 27.07 -23.49 -91.97 80.16 0.00 -100.00%
DY 2.17 9.20 5.00 5.88 0.00 0.00 -100.00%
P/NAPS 1.36 0.22 0.44 3.25 0.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment