[KLUANG] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 84.3%
YoY- -13.23%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 6,162 7,541 5,774 4,041 2,114 3,425 12.45%
PBT 5,541 15,511 10,289 7,114 1,337 5,678 -0.48%
Tax -1,002 -2,354 -1,369 -774 5,970 147 -
NP 4,539 13,157 8,920 6,340 7,307 5,825 -4.86%
-
NP to SH 4,539 13,242 8,920 6,340 7,307 5,203 -2.69%
-
Tax Rate 18.08% 15.18% 13.31% 10.88% -446.52% -2.59% -
Total Cost 1,623 -5,616 -3,146 -2,299 -5,193 -2,400 -
-
Net Worth 243,756 124,698 107,089 97,587 91,810 85,186 23.38%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 678 794 397 100 - 1,003 -7.52%
Div Payout % 14.94% 6.00% 4.45% 1.58% - 19.28% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 243,756 124,698 107,089 97,587 91,810 85,186 23.38%
NOSH 76,405 2,087 2,005 2,006 2,006 2,006 107.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 73.66% 174.47% 154.49% 156.89% 345.65% 170.07% -
ROE 1.86% 10.62% 8.33% 6.50% 7.96% 6.11% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.06 361.31 287.84 201.41 105.37 170.72 -45.68%
EPS 5.94 634.45 444.67 315.99 364.19 259.34 -52.99%
DPS 0.89 38.06 19.80 5.00 0.00 50.00 -55.30%
NAPS 3.1903 59.7458 53.3853 48.6382 45.7599 42.46 -40.39%
Adjusted Per Share Value based on latest NOSH - 2,006
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.75 11.94 9.14 6.40 3.35 5.42 12.45%
EPS 7.19 20.96 14.12 10.04 11.57 8.24 -2.68%
DPS 1.07 1.26 0.63 0.16 0.00 1.59 -7.61%
NAPS 3.8586 1.974 1.6952 1.5448 1.4533 1.3485 23.38%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.82 4.60 3.17 2.67 1.80 2.47 -
P/RPS 34.97 1.27 1.10 1.33 1.71 1.45 88.93%
P/EPS 47.47 0.73 0.71 0.84 0.49 0.95 118.55%
EY 2.11 137.92 140.28 118.35 202.33 104.99 -54.20%
DY 0.31 8.27 6.25 1.87 0.00 20.24 -56.62%
P/NAPS 0.88 0.08 0.06 0.05 0.04 0.06 71.05%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 27/08/04 29/08/03 30/08/02 29/08/01 30/08/00 -
Price 2.72 4.17 3.20 2.80 1.77 2.33 -
P/RPS 33.73 1.15 1.11 1.39 1.68 1.36 89.99%
P/EPS 45.79 0.66 0.72 0.89 0.49 0.90 119.34%
EY 2.18 152.15 138.96 112.85 205.76 111.30 -54.44%
DY 0.33 9.13 6.19 1.79 0.00 21.46 -56.59%
P/NAPS 0.85 0.07 0.06 0.06 0.04 0.05 76.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment