[YTLLAND] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 26.94%
YoY- 133.63%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 354,017 163,077 115,233 310,263 249,094 454,988 102,059 23.01%
PBT 75,860 42,189 37,794 58,714 35,072 48,819 19,000 25.92%
Tax -22,817 -13,881 -11,096 -16,934 -13,927 -11,706 -4,556 30.76%
NP 53,043 28,308 26,698 41,780 21,145 37,113 14,444 24.18%
-
NP to SH 45,508 19,692 20,503 31,196 13,353 28,600 12,373 24.21%
-
Tax Rate 30.08% 32.90% 29.36% 28.84% 39.71% 23.98% 23.98% -
Total Cost 300,974 134,769 88,535 268,483 227,949 417,875 87,615 22.81%
-
Net Worth 895,502 2,358,690 1,020,539 1,091,720 450,529 1,123,634 570,769 7.78%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 895,502 2,358,690 1,020,539 1,091,720 450,529 1,123,634 570,769 7.78%
NOSH 844,344 1,842,727 823,015 909,767 388,387 952,233 815,384 0.58%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.98% 17.36% 23.17% 13.47% 8.49% 8.16% 14.15% -
ROE 5.08% 0.83% 2.01% 2.86% 2.96% 2.55% 2.17% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 42.70 8.85 14.00 34.10 64.14 47.78 12.52 22.66%
EPS 5.49 1.07 2.49 3.43 3.44 3.00 1.52 23.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.28 1.24 1.20 1.16 1.18 0.70 7.48%
Adjusted Per Share Value based on latest NOSH - 909,767
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 41.93 19.31 13.65 36.75 29.50 53.89 12.09 23.00%
EPS 5.39 2.33 2.43 3.69 1.58 3.39 1.47 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 2.7935 1.2087 1.293 0.5336 1.3308 0.676 7.78%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.645 0.64 0.78 0.885 0.895 1.04 1.91 -
P/RPS 1.51 7.23 5.57 2.60 1.40 2.18 15.26 -31.96%
P/EPS 11.75 59.89 31.31 25.81 26.03 34.63 125.87 -32.62%
EY 8.51 1.67 3.19 3.87 3.84 2.89 0.79 48.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.63 0.74 0.77 0.88 2.73 -22.29%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 -
Price 0.615 0.615 0.79 0.935 1.16 0.95 1.68 -
P/RPS 1.44 6.95 5.64 2.74 1.81 1.99 13.42 -31.04%
P/EPS 11.21 57.55 31.71 27.27 33.74 31.63 110.71 -31.70%
EY 8.92 1.74 3.15 3.67 2.96 3.16 0.90 46.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.64 0.78 1.00 0.81 2.40 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment