[YTLLAND] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 47.09%
YoY- -15.47%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 93,635 27,614 220,326 23,017 27,660 74,742 76,055 3.52%
PBT 18,537 5,979 19,932 5,230 5,367 1,905 4,345 27.33%
Tax -6,471 -3,807 -6,122 -1,787 -1,798 -1,544 -1,547 26.92%
NP 12,066 2,172 13,810 3,443 3,569 361 2,798 27.56%
-
NP to SH 7,824 1,204 9,808 3,180 3,762 427 1,594 30.34%
-
Tax Rate 34.91% 63.67% 30.71% 34.17% 33.50% 81.05% 35.60% -
Total Cost 81,569 25,442 206,516 19,574 24,091 74,381 73,257 1.80%
-
Net Worth 1,091,720 450,529 1,123,634 570,769 576,840 572,180 344,509 21.18%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,091,720 450,529 1,123,634 570,769 576,840 572,180 344,509 21.18%
NOSH 909,767 388,387 952,233 815,384 836,000 853,999 514,193 9.97%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 12.89% 7.87% 6.27% 14.96% 12.90% 0.48% 3.68% -
ROE 0.72% 0.27% 0.87% 0.56% 0.65% 0.07% 0.46% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.29 7.11 23.14 2.82 3.31 8.75 14.79 -5.86%
EPS 0.86 0.31 1.03 0.39 0.45 0.05 0.31 18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.16 1.18 0.70 0.69 0.67 0.67 10.19%
Adjusted Per Share Value based on latest NOSH - 815,384
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 11.09 3.27 26.09 2.73 3.28 8.85 9.01 3.52%
EPS 0.93 0.14 1.16 0.38 0.45 0.05 0.19 30.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.293 0.5336 1.3308 0.676 0.6832 0.6777 0.408 21.18%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.885 0.895 1.04 1.91 1.07 0.56 1.05 -
P/RPS 8.60 12.59 4.49 67.66 32.34 6.40 7.10 3.24%
P/EPS 102.91 288.71 100.97 489.74 237.78 1,120.00 338.71 -18.00%
EY 0.97 0.35 0.99 0.20 0.42 0.09 0.30 21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.88 2.73 1.55 0.84 1.57 -11.77%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 -
Price 0.935 1.16 0.95 1.68 0.94 0.76 1.20 -
P/RPS 9.08 16.32 4.11 59.51 28.41 8.68 8.11 1.89%
P/EPS 108.72 374.19 92.23 430.77 208.89 1,520.00 387.10 -19.06%
EY 0.92 0.27 1.08 0.23 0.48 0.07 0.26 23.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 0.81 2.40 1.36 1.13 1.79 -12.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment