[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 60.14%
YoY- 80.62%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 379,046 178,544 92,346 319,204 151,817 594,913 85,924 28.03%
PBT 84,410 34,114 26,873 43,346 29,130 46,361 17,994 29.35%
Tax -27,640 -11,645 -9,413 -16,664 -13,624 -12,341 -6,253 28.07%
NP 56,770 22,469 17,460 26,682 15,506 34,020 11,741 30.00%
-
NP to SH 51,014 12,197 13,500 17,872 9,894 25,426 11,380 28.37%
-
Tax Rate 32.74% 34.14% 35.03% 38.44% 46.77% 26.62% 34.75% -
Total Cost 322,276 156,074 74,886 292,521 136,310 560,893 74,182 27.70%
-
Net Worth 895,502 967,722 871,874 924,413 683,203 1,159,927 574,471 7.67%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 895,502 967,722 871,874 924,413 683,203 1,159,927 574,471 7.67%
NOSH 844,344 756,033 703,124 770,344 588,968 982,989 820,673 0.47%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 14.98% 12.58% 18.91% 8.36% 10.21% 5.72% 13.66% -
ROE 5.70% 1.26% 1.55% 1.93% 1.45% 2.19% 1.98% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 45.71 23.62 13.13 41.44 25.78 60.52 10.47 27.81%
EPS 4.47 1.61 1.92 2.32 1.68 2.59 1.39 21.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.28 1.24 1.20 1.16 1.18 0.70 7.48%
Adjusted Per Share Value based on latest NOSH - 909,767
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 44.89 21.15 10.94 37.80 17.98 70.46 10.18 28.02%
EPS 6.04 1.44 1.60 2.12 1.17 3.01 1.35 28.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0606 1.1461 1.0326 1.0948 0.8092 1.3738 0.6804 7.67%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.645 0.64 0.78 0.885 0.895 1.04 1.91 -
P/RPS 1.41 2.71 5.94 2.14 3.47 1.72 18.24 -34.70%
P/EPS 10.48 39.67 40.63 38.15 53.27 40.21 137.74 -34.87%
EY 9.54 2.52 2.46 2.62 1.88 2.49 0.73 53.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.63 0.74 0.77 0.88 2.73 -22.29%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 26/05/11 -
Price 0.615 0.615 0.79 0.935 1.16 0.95 1.68 -
P/RPS 1.35 2.60 6.02 2.26 4.50 1.57 16.05 -33.78%
P/EPS 10.00 38.12 41.15 40.30 69.05 36.73 121.15 -33.98%
EY 10.00 2.62 2.43 2.48 1.45 2.72 0.83 51.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.64 0.78 1.00 0.81 2.40 -21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment