[UMCCA] YoY TTM Result on 31-Jul-2016 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
22-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -14.97%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 207,066 247,443 290,784 202,025 212,836 259,358 196,749 0.85%
PBT 12,397 28,913 102,012 60,771 58,042 84,353 74,229 -25.78%
Tax -969 -7,678 -13,560 -10,035 -11,303 -15,338 -10,584 -32.85%
NP 11,428 21,235 88,452 50,736 46,739 69,015 63,645 -24.87%
-
NP to SH 13,671 23,014 87,499 50,657 46,739 69,015 63,645 -22.60%
-
Tax Rate 7.82% 26.56% 13.29% 16.51% 19.47% 18.18% 14.26% -
Total Cost 195,638 226,208 202,332 151,289 166,097 190,343 133,104 6.62%
-
Net Worth 1,346,217 1,522,285 1,728,129 1,696,761 1,674,835 1,567,804 1,534,104 -2.15%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 16,775 25,149 64,871 33,460 33,173 53,553 42,932 -14.49%
Div Payout % 122.71% 109.28% 74.14% 66.05% 70.98% 77.60% 67.46% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 1,346,217 1,522,285 1,728,129 1,696,761 1,674,835 1,567,804 1,534,104 -2.15%
NOSH 209,691 209,681 209,470 208,703 208,054 206,834 205,368 0.34%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 5.52% 8.58% 30.42% 25.11% 21.96% 26.61% 32.35% -
ROE 1.02% 1.51% 5.06% 2.99% 2.79% 4.40% 4.15% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 98.75 118.01 138.82 96.80 102.30 125.39 95.80 0.50%
EPS 6.52 10.98 41.77 24.27 22.46 33.37 30.99 -22.87%
DPS 8.00 12.00 31.00 16.00 16.00 26.00 21.00 -14.85%
NAPS 6.42 7.26 8.25 8.13 8.05 7.58 7.47 -2.49%
Adjusted Per Share Value based on latest NOSH - 208,703
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 98.71 117.96 138.62 96.31 101.46 123.64 93.79 0.85%
EPS 6.52 10.97 41.71 24.15 22.28 32.90 30.34 -22.59%
DPS 8.00 11.99 30.93 15.95 15.81 25.53 20.47 -14.48%
NAPS 6.4176 7.257 8.2382 8.0887 7.9842 7.474 7.3133 -2.15%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 5.10 6.10 6.35 5.78 6.14 7.50 7.41 -
P/RPS 5.16 5.17 4.57 5.97 6.00 5.98 7.73 -6.51%
P/EPS 78.23 55.58 15.20 23.81 27.33 22.48 23.91 21.83%
EY 1.28 1.80 6.58 4.20 3.66 4.45 4.18 -17.89%
DY 1.57 1.97 4.88 2.77 2.61 3.47 2.83 -9.34%
P/NAPS 0.79 0.84 0.77 0.71 0.76 0.99 0.99 -3.68%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 25/09/19 26/09/18 19/09/17 22/09/16 21/09/15 18/09/14 20/09/13 -
Price 5.15 6.14 6.78 5.71 5.60 7.00 7.11 -
P/RPS 5.22 5.20 4.88 5.90 5.47 5.58 7.42 -5.69%
P/EPS 78.99 55.94 16.23 23.52 24.93 20.98 22.94 22.87%
EY 1.27 1.79 6.16 4.25 4.01 4.77 4.36 -18.57%
DY 1.55 1.95 4.57 2.80 2.86 3.71 2.95 -10.16%
P/NAPS 0.80 0.85 0.82 0.70 0.70 0.92 0.95 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment