[TECHNAX] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 11.83%
YoY- 245.81%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 63,126 73,774 40,898 398,390 924,157 1,021,358 615,012 -31.56%
PBT -38,124 243,299 -97,437 -247,394 -30,572 40,475 -138,890 -19.37%
Tax -401 -70 -64,095 -6,407 6,382 0 0 -
NP -38,525 243,229 -161,532 -253,801 -24,190 40,475 -138,890 -19.23%
-
NP to SH -37,696 245,078 -168,084 -253,801 -24,190 40,475 -138,890 -19.52%
-
Tax Rate - 0.03% - - - 0.00% - -
Total Cost 101,651 -169,455 202,430 652,191 948,347 980,883 753,902 -28.38%
-
Net Worth 42,079 97,293 37,404 131,230 336,692 370,361 347,915 -29.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 42,079 97,293 37,404 131,230 336,692 370,361 347,915 -29.66%
NOSH 2,214,714 2,214,714 2,031,813 1,312,307 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -61.03% 329.69% -394.96% -63.71% -2.62% 3.96% -22.58% -
ROE -89.58% 251.90% -449.37% -193.40% -7.18% 10.93% -39.92% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.85 3.34 2.19 30.36 82.34 91.01 54.80 -38.89%
EPS -1.70 11.08 -8.99 -19.34 -2.16 3.61 -12.38 -28.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.044 0.02 0.10 0.30 0.33 0.31 -37.19%
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 26.11 30.52 16.92 164.80 382.29 422.50 254.41 -31.56%
EPS -15.59 101.38 -69.53 -104.99 -10.01 16.74 -57.45 -19.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.4025 0.1547 0.5429 1.3928 1.5321 1.4392 -29.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.02 0.025 0.08 0.105 0.125 0.28 0.21 -
P/RPS 0.70 0.75 3.66 0.35 0.15 0.31 0.38 10.71%
P/EPS -1.18 0.23 -0.89 -0.54 -5.80 7.76 -1.70 -5.90%
EY -85.10 443.34 -112.34 -184.19 -17.24 12.88 -58.93 6.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.57 4.00 1.05 0.42 0.85 0.68 7.50%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 25/11/22 30/11/21 30/11/20 29/11/19 12/11/18 30/10/17 -
Price 0.015 0.03 0.095 0.10 0.13 0.25 0.23 -
P/RPS 0.53 0.90 4.34 0.33 0.16 0.27 0.42 3.95%
P/EPS -0.88 0.27 -1.06 -0.52 -6.03 6.93 -1.86 -11.72%
EY -113.47 369.45 -94.60 -193.40 -16.58 14.43 -53.81 13.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.68 4.75 1.00 0.43 0.76 0.74 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment