[JAVA] YoY TTM Result on 31-Dec-2013 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 14.17%
YoY- 30.05%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 1,243 1,611 18,126 31,017 67,420 55,189 89,116 -48.16%
PBT -17,459 -32,058 -19,053 -42,065 -59,547 -4,683 -4,920 21.50%
Tax 0 0 13 33 -32 64 89 -
NP -17,459 -32,058 -19,040 -42,032 -59,579 -4,619 -4,831 21.84%
-
NP to SH -17,214 -31,697 -18,450 -41,386 -59,165 -4,413 -4,646 22.31%
-
Tax Rate - - - - - - - -
Total Cost 18,702 33,669 37,166 73,049 126,999 59,808 93,947 -21.98%
-
Net Worth 10,403 27,616 67,708 116,015 157,844 221,093 222,293 -37.55%
Dividend
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 10,403 27,616 67,708 116,015 157,844 221,093 222,293 -37.55%
NOSH 173,396 172,604 173,612 173,157 173,455 176,875 173,666 -0.02%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -1,404.59% -1,989.94% -105.04% -135.51% -88.37% -8.37% -5.42% -
ROE -165.46% -114.77% -27.25% -35.67% -37.48% -2.00% -2.09% -
Per Share
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.72 0.93 10.44 17.91 38.87 31.20 51.31 -48.11%
EPS -9.93 -18.36 -10.63 -23.90 -34.11 -2.49 -2.68 22.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.16 0.39 0.67 0.91 1.25 1.28 -37.54%
Adjusted Per Share Value based on latest NOSH - 173,157
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.72 0.93 10.45 17.89 38.88 31.83 51.39 -48.13%
EPS -9.93 -18.28 -10.64 -23.87 -34.12 -2.55 -2.68 22.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.1593 0.3905 0.6691 0.9103 1.2751 1.282 -37.55%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.035 0.08 0.26 0.48 0.50 0.73 0.60 -
P/RPS 4.88 8.57 2.49 2.68 1.29 2.34 1.17 24.56%
P/EPS -0.35 -0.44 -2.45 -2.01 -1.47 -29.26 -22.43 -47.26%
EY -283.64 -229.55 -40.87 -49.79 -68.22 -3.42 -4.46 89.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.67 0.72 0.55 0.58 0.47 3.28%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/08/17 30/08/16 28/08/15 27/02/14 13/02/13 29/02/12 28/02/11 -
Price 0.035 0.075 0.16 0.42 0.46 0.58 0.63 -
P/RPS 4.88 8.04 1.53 2.34 1.18 1.86 1.23 23.61%
P/EPS -0.35 -0.41 -1.51 -1.76 -1.35 -23.25 -23.55 -47.65%
EY -283.64 -244.85 -66.42 -56.91 -74.15 -4.30 -4.25 90.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.41 0.63 0.51 0.46 0.49 2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment