[CCM] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -0.62%
YoY- 911.74%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
Revenue 796,712 643,566 573,567 497,909 543,771 -0.40%
PBT 137,194 158,786 60,103 48,302 70,525 -0.70%
Tax -23,279 -17,611 -15,527 -8,834 -10,399 -0.85%
NP 113,915 141,175 44,576 39,468 60,126 -0.67%
-
NP to SH 102,837 141,175 44,576 39,468 60,126 -0.56%
-
Tax Rate 16.97% 11.09% 25.83% 18.29% 14.75% -
Total Cost 682,797 502,391 528,991 458,441 483,645 -0.36%
-
Net Worth 643,121 580,571 480,804 503,669 48,228,060 4.69%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
Div 62,408 60,534 47,768 29,879 24,304 -0.99%
Div Payout % 60.69% 42.88% 107.16% 75.70% 40.42% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
Net Worth 643,121 580,571 480,804 503,669 48,228,060 4.69%
NOSH 373,907 362,857 350,952 354,696 178,622 -0.78%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
NP Margin 14.30% 21.94% 7.77% 7.93% 11.06% -
ROE 15.99% 24.32% 9.27% 7.84% 0.12% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
RPS 213.08 177.36 163.43 140.38 304.42 0.37%
EPS 27.50 38.91 12.70 11.13 33.66 0.21%
DPS 16.69 16.68 13.61 8.46 13.60 -0.21%
NAPS 1.72 1.60 1.37 1.42 270.00 5.52%
Adjusted Per Share Value based on latest NOSH - 354,696
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
RPS 475.09 383.77 342.03 296.91 324.26 -0.40%
EPS 61.32 84.19 26.58 23.54 35.85 -0.56%
DPS 37.22 36.10 28.49 17.82 14.49 -0.99%
NAPS 3.835 3.462 2.8671 3.0035 287.5922 4.69%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 2.76 2.11 2.06 1.53 0.00 -
P/RPS 1.30 1.19 1.26 1.09 0.00 -100.00%
P/EPS 10.04 5.42 16.22 13.75 0.00 -100.00%
EY 9.96 18.44 6.17 7.27 0.00 -100.00%
DY 6.05 7.91 6.61 5.53 0.00 -100.00%
P/NAPS 1.60 1.32 1.50 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 CAGR
Date 24/11/05 25/11/04 06/11/03 14/11/02 - -
Price 2.70 2.21 2.04 1.50 0.00 -
P/RPS 1.27 1.25 1.25 1.07 0.00 -100.00%
P/EPS 9.82 5.68 16.06 13.48 0.00 -100.00%
EY 10.19 17.60 6.23 7.42 0.00 -100.00%
DY 6.18 7.55 6.67 5.64 0.00 -100.00%
P/NAPS 1.57 1.38 1.49 1.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment