[EKRAN] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[EKRAN] EKRAN BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -4794.17%
YoY- -361.61%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 28,950 75,534 33,263 26,331 40,482 90,275 159,712 -24.75%
PBT -13,882 -740 16,512 -64,931 -16,740 -184,604 -25,753 -9.77%
Tax -868 -180 -81 -1,306 2,032 313 2,191 -
NP -14,750 -920 16,431 -66,237 -14,708 -184,291 -23,562 -7.50%
-
NP to SH -12,511 1,286 24,262 -64,603 -13,995 -184,291 -23,562 -10.00%
-
Tax Rate - - 0.49% - - - - -
Total Cost 43,700 76,454 16,832 92,568 55,190 274,566 183,274 -21.23%
-
Net Worth 539,070 362,395 559,799 599,696 531,875 709,971 896,859 -8.12%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 539,070 362,395 559,799 599,696 531,875 709,971 896,859 -8.12%
NOSH 452,999 299,499 466,499 526,049 531,875 525,904 527,564 -2.50%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -50.95% -1.22% 49.40% -251.56% -36.33% -204.14% -14.75% -
ROE -2.32% 0.35% 4.33% -10.77% -2.63% -25.96% -2.63% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.39 25.22 7.13 5.01 7.61 17.17 30.27 -22.81%
EPS -2.76 0.43 5.20 -12.28 -2.63 -35.04 -4.47 -7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.21 1.20 1.14 1.00 1.35 1.70 -5.76%
Adjusted Per Share Value based on latest NOSH - 526,049
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.28 16.38 7.22 5.71 8.78 19.58 34.64 -24.74%
EPS -2.71 0.28 5.26 -14.01 -3.04 -39.98 -5.11 -10.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1693 0.7861 1.2143 1.3009 1.1537 1.5401 1.9455 -8.12%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/10/08 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.05 0.16 0.25 0.17 0.14 0.25 0.34 -
P/RPS 0.78 0.63 3.51 3.40 1.84 1.46 1.12 -5.84%
P/EPS -1.81 37.26 4.81 -1.38 -5.32 -0.71 -7.61 -21.26%
EY -55.24 2.68 20.80 -72.24 -18.79 -140.17 -13.14 27.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.21 0.15 0.14 0.19 0.20 -23.50%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/10/08 27/08/08 28/08/07 28/08/06 30/08/05 27/08/04 29/08/03 -
Price 0.05 0.16 0.40 0.20 0.14 0.19 0.39 -
P/RPS 0.78 0.63 5.61 4.00 1.84 1.11 1.29 -8.03%
P/EPS -1.81 37.26 7.69 -1.63 -5.32 -0.54 -8.73 -23.04%
EY -55.24 2.68 13.00 -61.40 -18.79 -184.44 -11.45 29.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.33 0.18 0.14 0.14 0.23 -25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment