[GENTING] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 180.13%
YoY- 333.87%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 28,103,055 26,213,049 20,859,491 11,739,980 13,819,008 21,710,965 20,714,166 5.21%
PBT 3,927,700 2,821,255 1,446,761 -980,379 -698,780 4,592,126 3,124,615 3.88%
Tax -1,221,619 -1,334,867 -1,104,257 -324,055 -595,405 -611,942 -1,324,777 -1.34%
NP 2,706,081 1,486,388 342,504 -1,304,434 -1,294,185 3,980,184 1,799,838 7.02%
-
NP to SH 1,202,422 610,384 -260,996 -1,214,864 -520,296 2,122,162 843,570 6.07%
-
Tax Rate 31.10% 47.31% 76.33% - - 13.33% 42.40% -
Total Cost 25,396,974 24,726,661 20,516,987 13,044,414 15,113,193 17,730,781 18,914,328 5.02%
-
Net Worth 31,278,351 33,461,712 32,383,545 32,152,511 33,230,678 34,809,423 33,634,896 -1.20%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 577,590 577,590 693,108 327,301 847,132 750,867 822,970 -5.72%
Div Payout % 48.04% 94.63% 0.00% 0.00% 0.00% 35.38% 97.56% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 31,278,351 33,461,712 32,383,545 32,152,511 33,230,678 34,809,423 33,634,896 -1.20%
NOSH 3,852,013 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,699 -0.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.63% 5.67% 1.64% -11.11% -9.37% 18.33% 8.69% -
ROE 3.84% 1.82% -0.81% -3.78% -1.57% 6.10% 2.51% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 729.57 680.75 541.72 304.89 358.88 563.83 539.49 5.15%
EPS 31.22 15.85 -6.78 -31.55 -13.51 55.11 21.97 6.02%
DPS 15.00 15.00 18.00 8.50 22.00 19.50 21.50 -5.81%
NAPS 8.12 8.69 8.41 8.35 8.63 9.04 8.76 -1.25%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 729.57 680.50 541.52 304.78 358.75 563.63 537.75 5.21%
EPS 31.22 15.85 -6.78 -31.54 -13.51 55.09 21.90 6.08%
DPS 15.00 14.99 17.99 8.50 21.99 19.49 21.36 -5.71%
NAPS 8.12 8.6868 8.4069 8.3469 8.6268 9.0367 8.7318 -1.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 4.23 4.17 4.48 5.04 3.18 5.74 7.81 -
P/RPS 0.58 0.61 0.83 1.65 0.89 1.02 1.45 -14.15%
P/EPS 13.55 26.31 -66.10 -15.97 -23.53 10.42 35.55 -14.83%
EY 7.38 3.80 -1.51 -6.26 -4.25 9.60 2.81 17.44%
DY 3.55 3.60 4.02 1.69 6.92 3.40 2.75 4.34%
P/NAPS 0.52 0.48 0.53 0.60 0.37 0.63 0.89 -8.55%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 23/11/23 24/11/22 25/11/21 26/11/20 28/11/19 30/11/18 -
Price 3.75 4.36 4.48 4.94 4.25 5.85 6.28 -
P/RPS 0.51 0.64 0.83 1.62 1.18 1.04 1.16 -12.78%
P/EPS 12.01 27.51 -66.10 -15.66 -31.45 10.61 28.58 -13.44%
EY 8.32 3.64 -1.51 -6.39 -3.18 9.42 3.50 15.50%
DY 4.00 3.44 4.02 1.72 5.18 3.33 3.42 2.64%
P/NAPS 0.46 0.50 0.53 0.59 0.49 0.65 0.72 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment