[GKENT] YoY TTM Result on 30-Apr-2018 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- 2.44%
YoY- 21.52%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 121,708 292,343 413,765 587,330 605,423 600,145 347,321 -18.34%
PBT 14,363 42,774 118,634 160,983 138,994 77,816 44,795 -19.73%
Tax -3,879 -10,967 -41,744 -33,511 -34,095 -22,604 -13,311 -21.20%
NP 10,484 31,807 76,890 127,472 104,899 55,212 31,484 -19.15%
-
NP to SH 10,484 31,807 76,890 127,472 104,899 55,212 31,484 -19.15%
-
Tax Rate 27.01% 25.64% 35.19% 20.82% 24.53% 29.05% 29.72% -
Total Cost 111,224 260,536 336,875 459,858 500,524 544,933 315,837 -18.27%
-
Net Worth 0 496,273 480,430 468,414 417,608 300,140 294,365 -
Dividend
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - 13,463 39,112 53,526 37,501 21,118 15,917 -
Div Payout % - 42.33% 50.87% 41.99% 35.75% 38.25% 50.56% -
Equity
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 0 496,273 480,430 468,414 417,608 300,140 294,365 -
NOSH 563,269 563,269 563,269 563,269 375,513 300,140 299,060 13.02%
Ratio Analysis
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 8.61% 10.88% 18.58% 21.70% 17.33% 9.20% 9.06% -
ROE 0.00% 6.41% 16.00% 27.21% 25.12% 18.40% 10.70% -
Per Share
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 23.27 54.98 76.81 104.27 161.23 199.96 116.14 -26.71%
EPS 2.00 5.98 14.27 22.63 27.93 18.40 10.53 -27.46%
DPS 0.00 2.50 7.26 9.50 10.00 7.00 5.30 -
NAPS 0.00 0.9333 0.8918 0.8316 1.1121 1.00 0.9843 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 21.61 51.90 73.46 104.27 107.48 106.55 61.66 -18.34%
EPS 1.86 5.65 13.65 22.63 18.62 9.80 5.59 -19.16%
DPS 0.00 2.39 6.94 9.50 6.66 3.75 2.83 -
NAPS 0.00 0.8811 0.8529 0.8316 0.7414 0.5329 0.5226 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/20 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.62 0.685 1.26 3.95 4.33 1.71 1.21 -
P/RPS 2.66 1.25 1.64 3.79 2.69 0.86 1.04 19.90%
P/EPS 30.93 11.45 8.83 17.45 15.50 9.30 11.49 21.09%
EY 3.23 8.73 11.33 5.73 6.45 10.76 8.70 -17.43%
DY 0.00 3.65 5.76 2.41 2.31 4.09 4.38 -
P/NAPS 0.00 0.73 1.41 4.75 3.89 1.71 1.23 -
Price Multiplier on Announcement Date
30/06/20 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date - 23/06/20 25/06/19 12/06/18 22/06/17 29/06/16 30/06/15 -
Price 0.00 0.66 1.11 1.54 3.94 1.85 1.28 -
P/RPS 0.00 1.20 1.45 1.48 2.44 0.93 1.10 -
P/EPS 0.00 11.03 7.78 6.80 14.10 10.06 12.16 -
EY 0.00 9.06 12.86 14.70 7.09 9.94 8.22 -
DY 0.00 3.79 6.54 6.17 2.54 3.78 4.14 -
P/NAPS 0.00 0.71 1.24 1.85 3.54 1.85 1.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment