[BJASSET] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 13.97%
YoY- -119.65%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 149,014 224,492 329,852 306,612 344,463 383,408 407,914 -15.43%
PBT -114,664 -130,922 -11,721 -8,074 5,059 -46,694 117,774 -
Tax -3,878 -12,242 -69,240 -16,692 136,729 -174,779 -25,424 -26.88%
NP -118,542 -143,164 -80,961 -24,766 141,788 -221,473 92,350 -
-
NP to SH -117,400 -136,221 -79,882 -28,060 142,813 -225,063 76,877 -
-
Tax Rate - - - - -2,702.69% - 21.59% -
Total Cost 267,556 367,656 410,813 331,378 202,675 604,881 315,564 -2.71%
-
Net Worth 1,918,703 1,995,451 2,174,530 2,277,417 2,238,497 2,025,135 2,143,938 -1.83%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - 11,146 -
Div Payout % - - - - - - 14.50% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,918,703 1,995,451 2,174,530 2,277,417 2,238,497 2,025,135 2,143,938 -1.83%
NOSH 2,558,270 2,558,270 2,558,270 2,558,270 1,184,390 1,112,711 1,116,634 14.80%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -79.55% -63.77% -24.54% -8.08% 41.16% -57.76% 22.64% -
ROE -6.12% -6.83% -3.67% -1.23% 6.38% -11.11% 3.59% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.82 8.78 12.89 12.25 29.08 34.46 36.53 -26.35%
EPS -4.59 -5.32 -3.12 -1.12 12.06 -20.23 6.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.75 0.78 0.85 0.91 1.89 1.82 1.92 -14.48%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.82 8.78 12.89 11.99 13.46 14.99 15.94 -15.44%
EPS -4.59 -5.32 -3.12 -1.10 5.58 -8.80 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.75 0.78 0.85 0.8902 0.875 0.7916 0.838 -1.83%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.25 0.275 0.30 0.30 1.15 0.78 0.92 -
P/RPS 4.29 3.13 2.33 2.45 3.95 2.26 2.52 9.26%
P/EPS -5.45 -5.16 -9.61 -26.76 9.54 -3.86 13.36 -
EY -18.36 -19.36 -10.41 -3.74 10.49 -25.93 7.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 0.33 0.35 0.35 0.33 0.61 0.43 0.48 -6.04%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 18/11/20 18/11/19 29/11/18 28/11/17 01/12/16 27/11/15 -
Price 0.25 0.295 0.295 0.29 0.47 0.915 0.80 -
P/RPS 4.29 3.36 2.29 2.37 1.62 2.66 2.19 11.84%
P/EPS -5.45 -5.54 -9.45 -25.86 3.90 -4.52 11.62 -
EY -18.36 -18.05 -10.58 -3.87 25.66 -22.11 8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.33 0.38 0.35 0.32 0.25 0.50 0.42 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment