[BJASSET] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -13.6%
YoY- -23.56%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 191,444 128,393 93,359 1,215,953 1,043,563 1.76%
PBT 18,077 2,591 1,301 28,538 15,339 -0.16%
Tax -7,442 -1,096 566 -15,262 3,528 -
NP 10,635 1,495 1,867 13,276 18,867 0.59%
-
NP to SH 10,635 -984 -612 13,276 17,367 0.50%
-
Tax Rate 41.17% 42.30% -43.50% 53.48% -23.00% -
Total Cost 180,809 126,898 91,492 1,202,677 1,024,696 1.80%
-
Net Worth 16,647 45,466 44,015 191,073 183,898 2.51%
Dividend
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,392 - - - - -100.00%
Div Payout % 22.49% - - - - -
Equity
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 16,647 45,466 44,015 191,073 183,898 2.51%
NOSH 166,476 41,333 41,524 41,496 42,457 -1.40%
Ratio Analysis
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.56% 1.16% 2.00% 1.09% 1.81% -
ROE 63.88% -2.16% -1.39% 6.95% 9.44% -
Per Share
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 115.00 310.63 224.83 2,930.27 2,457.92 3.21%
EPS 6.39 -2.38 -1.47 31.99 40.90 1.93%
DPS 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.10 1.10 1.06 4.6046 4.3314 3.97%
Adjusted Per Share Value based on latest NOSH - 41,496
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.48 5.02 3.65 47.53 40.79 1.76%
EPS 0.42 -0.04 -0.02 0.52 0.68 0.49%
DPS 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0065 0.0178 0.0172 0.0747 0.0719 2.51%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/04/03 30/04/02 31/12/01 26/12/00 - -
Price 1.06 1.41 1.26 1.09 0.00 -
P/RPS 0.92 0.45 0.56 0.04 0.00 -100.00%
P/EPS 16.59 -59.23 -85.49 3.41 0.00 -100.00%
EY 6.03 -1.69 -1.17 29.35 0.00 -100.00%
DY 1.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 10.60 1.28 1.19 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 31/12/01 31/12/00 31/12/99 CAGR
Date 06/06/03 - - 26/02/01 - -
Price 1.18 0.00 0.00 1.27 0.00 -
P/RPS 1.03 0.00 0.00 0.04 0.00 -100.00%
P/EPS 18.47 0.00 0.00 3.97 0.00 -100.00%
EY 5.41 0.00 0.00 25.19 0.00 -100.00%
DY 1.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 11.80 0.00 0.00 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment