[GPERAK] YoY TTM Result on 31-Dec-2002 [#3]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 5.85%
YoY- -371.65%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 34,048 39,325 35,525 28,879 24,082 32,943 18,972 -0.61%
PBT 3,795 -5,475 -70,787 -104,987 -21,728 -79,454 -5,573 -
Tax 1,933 -7 -1 2,506 11,128 79,454 5,573 1.13%
NP 5,728 -5,482 -70,788 -102,481 -10,600 0 0 -100.00%
-
NP to SH 5,728 -5,482 -70,788 -102,481 -21,728 -78,721 -5,182 -
-
Tax Rate -50.94% - - - - - - -
Total Cost 28,320 44,807 106,313 131,360 34,682 32,943 18,972 -0.42%
-
Net Worth 0 532,799 250,636 393,672 426,381 445,155 509,999 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 0 532,799 250,636 393,672 426,381 445,155 509,999 -
NOSH 503,846 277,500 250,636 255,631 255,318 255,836 249,999 -0.74%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 16.82% -13.94% -199.26% -354.86% -44.02% 0.00% 0.00% -
ROE 0.00% -1.03% -28.24% -26.03% -5.10% -17.68% -1.02% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 6.76 14.17 14.17 11.30 9.43 12.88 7.59 0.12%
EPS 1.14 -1.98 -28.24 -40.09 -8.51 -30.77 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.92 1.00 1.54 1.67 1.74 2.04 -
Adjusted Per Share Value based on latest NOSH - 255,631
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.28 6.10 5.51 4.48 3.74 5.11 2.94 -0.62%
EPS 0.89 -0.85 -10.98 -15.90 -3.37 -12.21 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8265 0.3888 0.6107 0.6614 0.6905 0.7911 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 - - - - -
Price 0.17 1.68 1.35 0.00 0.00 0.00 0.00 -
P/RPS 2.52 11.86 9.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.95 -85.04 -4.78 0.00 0.00 0.00 0.00 -100.00%
EY 6.69 -1.18 -20.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 1.35 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/06 25/02/05 27/02/04 27/02/03 27/02/02 27/02/01 - -
Price 0.18 1.77 1.81 1.14 0.00 0.00 0.00 -
P/RPS 2.66 12.49 12.77 10.09 0.00 0.00 0.00 -100.00%
P/EPS 15.83 -89.60 -6.41 -2.84 0.00 0.00 0.00 -100.00%
EY 6.32 -1.12 -15.60 -35.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.92 1.81 0.74 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment