[GPERAK] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 123.4%
YoY- 204.49%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 36,030 37,621 33,602 34,048 39,325 35,525 28,879 3.75%
PBT 21,328 -139,088 -26,338 3,795 -5,475 -70,787 -104,987 -
Tax 5,381 13,020 3,679 1,933 -7 -1 2,506 13.56%
NP 26,709 -126,068 -22,659 5,728 -5,482 -70,788 -102,481 -
-
NP to SH 31,588 -124,551 -22,659 5,728 -5,482 -70,788 -102,481 -
-
Tax Rate -25.23% - - -50.94% - - - -
Total Cost 9,321 163,689 56,261 28,320 44,807 106,313 131,360 -35.63%
-
Net Worth 357,622 330,081 411,858 0 532,799 250,636 393,672 -1.58%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 357,622 330,081 411,858 0 532,799 250,636 393,672 -1.58%
NOSH 638,611 647,218 643,529 503,846 277,500 250,636 255,631 16.46%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 74.13% -335.10% -67.43% 16.82% -13.94% -199.26% -354.86% -
ROE 8.83% -37.73% -5.50% 0.00% -1.03% -28.24% -26.03% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 5.64 5.81 5.22 6.76 14.17 14.17 11.30 -10.92%
EPS 4.95 -19.24 -3.52 1.14 -1.98 -28.24 -40.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.64 0.00 1.92 1.00 1.54 -15.50%
Adjusted Per Share Value based on latest NOSH - 503,846
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 5.59 5.84 5.21 5.28 6.10 5.51 4.48 3.75%
EPS 4.90 -19.32 -3.51 0.89 -0.85 -10.98 -15.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5547 0.512 0.6389 0.00 0.8265 0.3888 0.6107 -1.58%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.05 0.14 0.14 0.17 1.68 1.35 0.00 -
P/RPS 0.89 2.41 2.68 2.52 11.86 9.52 0.00 -
P/EPS 1.01 -0.73 -3.98 14.95 -85.04 -4.78 0.00 -
EY 98.93 -137.46 -25.15 6.69 -1.18 -20.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.27 0.22 0.00 0.88 1.35 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 28/02/08 27/02/07 28/02/06 25/02/05 27/02/04 27/02/03 -
Price 0.05 0.09 0.26 0.18 1.77 1.81 1.14 -
P/RPS 0.89 1.55 4.98 2.66 12.49 12.77 10.09 -33.25%
P/EPS 1.01 -0.47 -7.38 15.83 -89.60 -6.41 -2.84 -
EY 98.93 -213.82 -13.54 6.32 -1.12 -15.60 -35.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.18 0.41 0.00 0.92 1.81 0.74 -29.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment