[HUMEINDx] YoY TTM Result on 30-Sep-2001 [#1]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 16.95%
YoY- 66.05%
Quarter Report
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 540,634 856,586 4,812,725 5,123,445 5,157,917 -43.07%
PBT 101,608 123,319 388,418 303,999 221,702 -17.70%
Tax -13,936 -34,576 -198,361 -165,438 -138,256 -43.63%
NP 87,672 88,743 190,057 138,561 83,446 1.24%
-
NP to SH 87,672 88,743 190,057 138,561 83,446 1.24%
-
Tax Rate 13.72% 28.04% 51.07% 54.42% 62.36% -
Total Cost 452,962 767,843 4,622,668 4,984,884 5,074,471 -45.31%
-
Net Worth 598,520 502,746 411,307 238,348 84,551 63.05%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 46,032 49,212 55,443 43,632 43,684 1.31%
Div Payout % 52.51% 55.45% 29.17% 31.49% 52.35% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 598,520 502,746 411,307 238,348 84,551 63.05%
NOSH 189,405 166,472 249,277 243,212 243,313 -6.06%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 16.22% 10.36% 3.95% 2.70% 1.62% -
ROE 14.65% 17.65% 46.21% 58.13% 98.69% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 285.44 514.55 1,930.67 2,106.57 2,119.87 -39.40%
EPS 46.29 53.31 76.24 56.97 34.30 7.77%
DPS 24.30 29.56 22.40 17.96 17.96 7.84%
NAPS 3.16 3.02 1.65 0.98 0.3475 73.58%
Adjusted Per Share Value based on latest NOSH - 243,212
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 305.04 483.31 2,715.46 2,890.77 2,910.22 -43.07%
EPS 49.47 50.07 107.23 78.18 47.08 1.24%
DPS 25.97 27.77 31.28 24.62 24.65 1.31%
NAPS 3.377 2.8366 2.3207 1.3448 0.4771 63.05%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 23/11/04 19/11/03 05/11/02 27/11/01 10/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment